Market cap
$2,840 Mln
Revenue (TTM)
$883 Mln
P/E Ratio
23.8
P/B Ratio
1.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
883.16
|
859.48
|
822.68
|
829.46
|
914.53
|
855.58
|
|||||
|
Cost of Revenue
|
189.23
|
221.63
|
178.74
|
187.41
|
223.10
|
214.19
|
|||||
|
Gross Profit
|
693.93
|
637.85
|
643.94
|
642.04
|
691.43
|
641.39
|
|||||
|
Operating Expenses
|
563.04
|
526.18
|
1,011.55
|
791.87
|
613.77
|
592.76
|
|||||
|
Operating Profit (EBIT)
|
130.89
|
111.67
|
-367.60
|
-149.83
|
77.66
|
48.63
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
1.00
|
2.31
|
|||||
|
Profit before Tax
|
140.29
|
118.51
|
-365.79
|
-144.51
|
68.42
|
42.89
|
|||||
|
Provision for Tax
|
19.25
|
22.98
|
1.13
|
3.22
|
8.77
|
7.02
|
|||||
|
Profit after Tax (Net Income)
|
121.05
|
95.53
|
-366.92
|
-147.73
|
59.65
|
35.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
59.65
|
36.97
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,663.02
|
1,649.26
|
1,560.40
|
1,892.07
|
2,029.65
|
2,060.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
224.70
|
235.11
|
218.25
|
308.16
|
337.30
|
658.15
|
|||||
|
Current Liabilities
|
423.12
|
470.15
|
407.93
|
395.08
|
453.61
|
476.16
|
|||||
|
Total Liabilities
|
2,733.96
|
2,354.52
|
2,186.58
|
2,595.30
|
2,820.56
|
3,194.71
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,538.58
|
1,493.33
|
1,473.39
|
1,922.81
|
2,203.20
|
2,272.77
|
|||||
|
Current Assets
|
772.26
|
861.18
|
713.18
|
672.49
|
617.36
|
921.94
|
|||||
|
Total Assets
|
2,733.96
|
2,354.52
|
2,186.58
|
2,595.30
|
2,820.56
|
3,194.71
|
|||||
|
Total Debt*
|
39.98
|
39.59
|
76.01
|
182.59
|
209.29
|
469.27
|
|||||
|
Net Current Assets
|
349.14
|
397.73
|
305.25
|
277.41
|
163.75
|
446.88
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
294.54
|
217.67
|
58.81
|
156.65
|
296.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-92.83
|
-7.00
|
13.36
|
15.30
|
-68.35
|
|||||
|
Cash from Financing Activities
|
--
|
-76.69
|
-142.01
|
-69.35
|
-419.43
|
-54.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-247.48
|
173.50
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.68
|
1.33
|
-5.06
|
-2.08
|
0.84
|
0.49
|
|||||
|
Cash EPS ($)
|
--
|
2.12
|
-4.18
|
-1.02
|
1.62
|
1.29
|
|||||
|
Adjusted Book Value ($)
|
--
|
22.99
|
21.50
|
26.59
|
28.56
|
27.87
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.11
|
3.00
|
0.83
|
2.20
|
4.00
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
3.98
|
2.91
|
0.74
|
2.05
|
3.86
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.75
|
-19.77
|
-6.85
|
2.50
|
1.43
|
|||||
|
ROE (%)
|
7.33
|
5.95
|
-21.26
|
-7.53
|
2.92
|
1.76
|
|||||
|
ROA (%)
|
4.59
|
4.21
|
-15.35
|
-5.46
|
1.98
|
1.14
|
|||||
|
EBIT Margin (%)
|
16.03
|
13.99
|
-43.59
|
-16.38
|
8.60
|
5.95
|
|||||
|
Net Margin (%)
|
13.71
|
11.11
|
-44.60
|
-17.81
|
6.52
|
4.18
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.79
|
0.04
|
-0.01
|
-0.09
|
0.07
|
0.03
|
|||||
|
EBIT Growth (%)
|
56.07
|
133.52
|
-163.98
|
-272.71
|
54.42
|
53.51
|
|||||
|
Net Profit Growth (%)
|
66.33
|
126.04
|
-148.37
|
-347.68
|
66.27
|
85.38
|
|||||
|
EPS Growth (%)
|
67.00
|
1.26
|
-1.44
|
-3.47
|
0.73
|
0.87
|
|||||
|
Book Value Growth (%)
|
3.33
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.82
|
23.87
|
-4.16
|
-10.52
|
34.13
|
66.11
|
|||||
|
Price / Book Value
|
1.73
|
1.38
|
0.98
|
0.82
|
1.00
|
1.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.48
|
9.35
|
-3.76
|
-21.58
|
10.50
|
14.57
|
|||||
|
Close Price ($)
|
43.55
|
31.79
|
21.01
|
21.84
|
28.65
|
32.08
|
|||||
|
High Price ($)
|
43.80
|
32.87
|
27.89
|
31.66
|
38.02
|
34.87
|
|||||
|
Low Price ($)
|
20.39
|
18.12
|
17.10
|
19.74
|
26.69
|
24.82
|
|||||
|
Market Cap ($ Cr)
|
2,839.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.05
|
0.10
|
0.10
|
0.23
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.83
|
1.83
|
1.75
|
1.70
|
1.36
|
1.94
|
|||||
|
Quick Ratio
|
1.78
|
1.80
|
1.72
|
1.67
|
1.32
|
1.89
|
|||||
|
Interest Coverage
|
82.52
|
70.51
|
-50.09
|
-15.70
|
7.68
|
6.33
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.05
|
17.62
|
19.89
|
23.16
|
15.73
|
17.33
|
|||||
|
Asset Turnover
|
0.33
|
0.38
|
0.34
|
0.31
|
0.30
|
0.27
|
|||||
|
Receivable days
|
--
|
66.96
|
78.97
|
73.97
|
58.33
|
73.85
|
|||||
|
Inventory Days
|
--
|
20.13
|
25.75
|
30.84
|
31.75
|
34.62
|
|||||
|
Payable days
|
--
|
34.36
|
33.43
|
30.19
|
31.46
|
34.04
|
|||||
|
Cash Conversion Cycle
|
--
|
52.73
|
71.30
|
74.62
|
58.62
|
74.43
|