Market cap
$5,443 Mln
Revenue (TTM)
$2,520 Mln
P/E Ratio
6
P/B Ratio
1.2
Div. Yield
0 %
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,443 | 12,924 | 12,594 | 7,793 | 608 |
Revenue ($ Mln) |
2,520 | 6,046 | 3,498 | 4,122 | 601 |
Net Profit ($ Mln) |
912.58 | 1,374.70 | 891.36 | 827.02 | -50.75 |
Net Margin (%) |
36.22 | 22.74 | 25.48 | 20.06 | -8.44 |
RoE (%) |
19.29 | 16.10 | 18.82 | 26.84 | -- |
Price to Earnings |
5.95 | 9.50 | 14.29 | 9.94 | -- |
Price-To-Book |
1.16 | 1.46 | 2.68 | 2.22 | 62.05 |
Income Statement ($ Mln)
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,519.58 | 6,046.26 | 3,497.82 | 4,121.91 | 601.43 |
|
Cost of Revenue
|
1,176.15 | 4,236.46 | 1,617.17 | 1,769.72 | 225.93 |
|
Gross Profit
|
1,011.99 | 1,108.25 | 1,020.27 | 1,175.03 | 359.31 |
|
Operating Expenses
|
186.05 | 343.17 | 651.94 | 1,894.74 | 266.92 |
|
Operating Profit (EBIT)
|
1,157.38 | 1,466.64 | 1,228.72 | 1,043.42 | 29.99 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,108.94 | 1,795.51 | 1,142.38 | 1,255.71 | -47.05 |
|
Provision for Tax
|
196.36 | 390.82 | 251.02 | 209.37 | 3.70 |
|
Profit after Tax (Net Income)
|
912.58 | 1,374.70 | 891.36 | 827.02 | -50.75 |
|
Minority Interest
|
0.00 | -29.99 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
196.25 | 193.68 | 178.87 | 0.00 | -27.13 |
Liabilities ($ Mln)
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,834.27 | 8,641.40 | 4,871.95 | 3,563.37 | -189.93 |
|
Minority Interest
|
0.00 | -29.99 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,787.70 | 4,993.04 | 2,143.17 | 4,165.28 | 940.99 |
|
Current Liabilities
|
538.05 | 1,945.05 | 629.31 | 1,846.54 | 239.97 |
|
Total Liabilities
|
9,094.45 | 14,289.84 | 7,421.95 | 7,112.99 | 955.81 |
Assets ($ Mln)
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,578.60 | 14,814.38 | 7,178.01 | 8,440.72 | 676.67 |
|
Current Assets
|
581.42 | 765.11 | 466.41 | 1,329.32 | 314.36 |
|
Total Assets
|
9,094.45 | 14,289.84 | 7,421.95 | 7,112.99 | 955.81 |
|
Total Debt*
|
2,428.91 | 4,652.97 | 918.26 | 0.00 | 1.00 |
|
Net Current Assets
|
0.00 | -1,179.94 | -162.90 | -517.22 | 0.00 |
Cashflow ($ Mln)
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,028.96 | 1,630.93 | 1,171.32 | 638.48 | 77.24 |
|
Cash Flow from Investing Activities
|
-900.91 | -1,077.81 | -641.39 | -2,367.26 | 21.86 |
|
Cash from Financing Activities
|
-169.65 | -343.12 | -834.22 | 1,502.72 | -69.04 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.61 | 5.34 | 11.50 | 16.02 | -60.85 |
|
ROE (%)
|
19.29 | 16.10 | 18.82 | 26.84 | 118.94 |
|
ROA (%)
|
9.26 | 8.64 | 11.10 | 8.45 | -4.10 |
|
EBIT Margin (%)
|
50.41 | 31.93 | 32.82 | 25.92 | -1.04 |
|
Net Margin (%)
|
36.22 | 22.74 | 25.48 | 20.06 | -8.44 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.51 | 23.91 | 21.94 | 85.13 | 20.26 |
|
EBIT Growth (%)
|
131.01 | 173.36 | 49.33 | -4.03 | 89.80 |
|
Net Profit Growth (%)
|
212.22 | 150.98 | 55.35 | 13.74 | 65.31 |
|
EPS Growth (%)
|
325.32 | 153.47 | 57.68 | 0.44 | 65.18 |
|
Book Value Growth (%)
|
36.66 | 18.55 | 17.87 | -- | -7.75 |
Valuation Ratios
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.97 | 16.90 | 12.85 | 7.26 | -1.62 |
|
Price / Book Value
|
1.16 | 1.46 | 2.68 | 2.22 | 62.05 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.70 | 0.00 | 0.95 |
|
EV/EBITDA
|
4.34 | 6.38 | 9.08 | 5.04 | 6.35 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.27 | 0.16 | 0.86 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.11 | 0.01 | 0.00 | -0.01 |
|
Current Ratio
|
1.08 | 0.39 | 0.74 | 0.72 | 1.31 |
|
Quick Ratio
|
1.02 | 0.39 | 0.74 | 0.71 | 1.31 |
|
Interest Coverage
|
7.89 | 14.30 | 16.62 | 6.15 | -0.29 |
Operating Efficiency Ratios
| CNX Resources Corp (CNX) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | Vista Oil & Gas S.A.B. de C.V (VIST) | W&T Offshore (WTI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.74 | 7.49 | 8.64 | 8.32 | 0.00 |
|
Asset Turnover
|
0.26 | 0.38 | 0.44 | 0.42 | 0.49 |
|
Receivable days
|
44.61 | 36.25 | 40.32 | 33.52 | 63.37 |
|
Inventory Days
|
6.59 | -- | -- | 2.24 | 21.94 |
|
Payable days
|
45.57 | 9.97 | 27.53 | 117.40 | 233.86 |
|
Cash Conversion Cycle
|
5.63 | -- | -- | -81.64 | -148.55 |