Market cap
$200 Mln
Revenue (TTM)
$92 Mln
P/E Ratio
5.4
P/B Ratio
2.2
Div. Yield
0 %
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
200 | 12,506 | 9,016 | 7,495 | 6,991 |
Revenue ($ Mln) |
92 | 5 | 12,594 | 2,532 | 1,571 |
Net Profit ($ Mln) |
38.44 | -900.00 | 4,116.86 | 442.80 | -2.17 |
Net Margin (%) |
41.68 | -18,000.00 | 32.69 | 17.49 | -0.14 |
RoE (%) |
43.91 | -43.98 | 10.31 | -- | -0.25 |
Price to Earnings |
5.41 | -- | 14.61 | 19.04 | -- |
Price-To-Book |
2.19 | 6.28 | 1.51 | 29.81 | 7.80 |
Income Statement ($ Mln)
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
92.22 | 5.00 | 12,594.27 | 2,531.60 | 1,570.88 |
|
Cost of Revenue
|
24.63 | -347.00 | 4,660.96 | 513.50 | 607.80 |
|
Gross Profit
|
62.01 | -14.00 | 7,871.06 | 2,020.20 | 791.08 |
|
Operating Expenses
|
57.45 | 1,322.00 | 4,001.10 | 1,347.50 | 933.13 |
|
Operating Profit (EBIT)
|
10.13 | -970.00 | 3,932.21 | 670.60 | 29.94 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
12.47 | -900.00 | 5,098.54 | 559.40 | -9.53 |
|
Provision for Tax
|
-25.97 | 0.00 | 938.03 | 116.60 | -7.36 |
|
Profit after Tax (Net Income)
|
38.44 | -900.00 | 4,116.86 | 442.80 | -2.17 |
|
Minority Interest
|
0.00 | 0.00 | -43.74 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 3,139.59 | 0.00 | 0.00 |
Liabilities ($ Mln)
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.56 | 1,953.00 | 39,778.74 | -2,188.30 | 926.50 |
|
Minority Interest
|
0.00 | 0.00 | -43.74 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
4.80 | 104.00 | 191.27 | 3,835.90 | 256.77 |
|
Current Liabilities
|
43.33 | 110.00 | 3,433.02 | 1,178.70 | 284.57 |
|
Total Liabilities
|
148.33 | 2,343.00 | 44,350.25 | 2,916.30 | 1,503.52 |
Assets ($ Mln)
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
46.54 | 915.00 | 20,854.67 | 1,560.30 | 790.11 |
|
Current Assets
|
93.15 | 1,252.00 | 23,786.75 | 1,266.00 | 677.73 |
|
Total Assets
|
148.33 | 2,343.00 | 44,350.25 | 2,916.30 | 1,503.52 |
|
Total Debt*
|
3.14 | 82.00 | 25.57 | 3,975.40 | 197.48 |
|
Net Current Assets
|
49.82 | 0.00 | 20,430.03 | 87.30 | 393.16 |
Cashflow ($ Mln)
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.26 | -581.00 | 4,626.88 | 951.80 | 198.90 |
|
Cash Flow from Investing Activities
|
-0.57 | -245.00 | -2,717.36 | 111.90 | -124.21 |
|
Cash from Financing Activities
|
-14.39 | 834.00 | -1,655.95 | -1,530.70 | -120.82 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
43.98 | -38.02 | 11.33 | 23.16 | -3.36 |
|
ROE (%)
|
43.91 | -43.98 | 10.31 | -39.88 | -0.25 |
|
ROA (%)
|
22.68 | -31.51 | 8.76 | 10.25 | -0.14 |
|
EBIT Margin (%)
|
13.52 | -17,920.00 | 26.46 | 27.89 | -0.50 |
|
Net Margin (%)
|
41.68 | -18,000.00 | 32.69 | 17.49 | -0.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.20 | 400.00 | 7.92 | -0.05 | 35.91 |
|
EBIT Growth (%)
|
186.12 | -10.62 | -0.91 | 18.18 | 79.04 |
|
Net Profit Growth (%)
|
1,227.70 | -11.11 | 9.57 | -8.78 | 94.07 |
|
EPS Growth (%)
|
1,348.34 | 1.19 | 9.55 | 10.17 | 95.36 |
|
Book Value Growth (%)
|
80.83 | -11.39 | 4.38 | -104.50 | 46.84 |
Valuation Ratios
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.38 | -9.11 | 2.54 | 13.90 | -143.66 |
|
Price / Book Value
|
2.15 | 3.47 | 0.28 | -3.93 | 5.63 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
19.10 | -8.03 | -1.40 | 11.21 | 112.00 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | -1.50 | 0.21 |
|
Short term debt to equity ratio
|
0.02 | 0.01 | 0.00 | -0.10 | 0.00 |
|
Current Ratio
|
2.15 | 11.38 | 6.93 | 1.07 | 2.38 |
|
Quick Ratio
|
2.15 | 11.38 | 6.93 | 1.07 | 2.38 |
|
Interest Coverage
|
-- | -- | -- | 4.62 | -4.04 |
Operating Efficiency Ratios
| eGain (EGAN) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.45 | 0.00 | 34.64 | 3.01 | 20.82 |
|
Asset Turnover
|
0.54 | 0.00 | 0.27 | 0.59 | 1.03 |
|
Receivable days
|
133.22 | -- | 161.58 | 10.83 | 78.05 |
|
Inventory Days
|
-- | -- | -8.78 | -- | -- |
|
Payable days
|
36.78 | -- | 2.73 | 22.17 | 29.80 |
|
Cash Conversion Cycle
|
-- | -- | 150.08 | -- | -- |