Market cap
$153 Mln
Revenue (TTM)
$91 Mln
P/E Ratio
18.3
P/B Ratio
2.1
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
91.14
|
88.43
|
92.80
|
98.01
|
91.95
|
78.29
|
|||||
|
Cost of Revenue
|
24.29
|
26.42
|
27.59
|
27.32
|
24.54
|
19.27
|
|||||
|
Gross Profit
|
66.85
|
62.01
|
65.21
|
70.70
|
67.41
|
59.02
|
|||||
|
Operating Expenses
|
58.89
|
57.58
|
59.24
|
69.31
|
69.55
|
51.68
|
|||||
|
Operating Profit (EBIT)
|
7.97
|
4.43
|
5.97
|
1.39
|
-2.14
|
7.34
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.84
|
-0.56
|
|||||
|
Profit before Tax
|
10.80
|
5.64
|
9.72
|
3.36
|
-1.21
|
6.79
|
|||||
|
Provision for Tax
|
-1.92
|
-26.62
|
1.94
|
1.25
|
1.24
|
-0.17
|
|||||
|
Profit after Tax (Net Income)
|
8.88
|
32.25
|
7.78
|
2.11
|
-2.44
|
6.96
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
2.11
|
-2.44
|
6.96
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
84.21
|
80.73
|
58.52
|
61.70
|
56.95
|
46.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.70
|
5.45
|
7.21
|
4.70
|
7.92
|
4.96
|
|||||
|
Current Liabilities
|
59.09
|
62.15
|
62.61
|
63.72
|
62.02
|
63.54
|
|||||
|
Total Liabilities
|
148.00
|
148.33
|
128.34
|
130.12
|
126.90
|
114.56
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
46.00
|
48.91
|
22.49
|
20.29
|
24.25
|
19.89
|
|||||
|
Current Assets
|
101.99
|
99.42
|
105.85
|
109.83
|
102.65
|
94.68
|
|||||
|
Total Assets
|
148.00
|
148.33
|
128.34
|
130.12
|
126.90
|
114.56
|
|||||
|
Total Debt*
|
2.78
|
3.67
|
3.77
|
2.59
|
3.58
|
2.26
|
|||||
|
Net Current Assets
|
--
|
38.42
|
44.51
|
46.11
|
42.11
|
31.14
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.26
|
12.45
|
4.62
|
8.12
|
13.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.57
|
-0.20
|
-0.29
|
-0.63
|
-0.40
|
|||||
|
Cash from Financing Activities
|
--
|
-14.39
|
-15.39
|
-4.08
|
3.33
|
2.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
10.82
|
15.81
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.32
|
1.16
|
0.25
|
0.06
|
-0.08
|
0.21
|
|||||
|
Cash EPS ($)
|
0.32
|
1.21
|
0.29
|
0.12
|
-0.03
|
0.28
|
|||||
|
Adjusted Book Value ($)
|
3.06
|
2.91
|
1.86
|
1.90
|
1.79
|
1.41
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.19
|
0.40
|
0.14
|
0.25
|
0.43
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.17
|
0.39
|
0.13
|
0.24
|
0.41
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
10.36
|
43.98
|
12.29
|
3.38
|
-4.48
|
16.16
|
|||||
|
ROE (%)
|
10.76
|
46.33
|
12.94
|
3.56
|
-4.74
|
17.25
|
|||||
|
ROA (%)
|
5.99
|
23.32
|
6.02
|
1.64
|
-2.02
|
6.68
|
|||||
|
EBIT Margin (%)
|
--
|
6.37
|
10.47
|
1.42
|
-2.33
|
8.68
|
|||||
|
Net Margin (%)
|
9.74
|
36.47
|
8.38
|
2.15
|
-2.63
|
8.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03
|
-0.05
|
-0.05
|
0.07
|
0.17
|
0.08
|
|||||
|
EBIT Growth (%)
|
--
|
-41.99
|
599.64
|
164.97
|
-131.47
|
-8.28
|
|||||
|
Net Profit Growth (%)
|
-72.48
|
314.58
|
268.90
|
186.40
|
-135.08
|
-3.45
|
|||||
|
EPS Growth (%)
|
-0.72
|
3.70
|
2.81
|
1.85
|
-1.36
|
-0.05
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.52
|
5.38
|
25.52
|
115.34
|
-127.26
|
53.71
|
|||||
|
Price / Book Value
|
2.06
|
2.15
|
3.39
|
3.94
|
5.45
|
8.12
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.89
|
19.10
|
11.81
|
57.15
|
-394.21
|
35.22
|
|||||
|
Close Price ($)
|
6.30
|
6.25
|
6.31
|
7.49
|
9.75
|
11.48
|
|||||
|
High Price ($)
|
15.95
|
7.62
|
8.52
|
10.35
|
13.70
|
20.88
|
|||||
|
Low Price ($)
|
5.50
|
4.34
|
5.50
|
6.50
|
8.29
|
8.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.05
|
0.06
|
0.04
|
0.06
|
0.05
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.02
|
0.01
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
1.73
|
1.60
|
1.69
|
1.72
|
1.66
|
1.49
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
1.66
|
1.59
|
1.42
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-22.74
|
4.40
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.76
|
37.06
|
34.19
|
32.21
|
29.32
|
33.61
|
|||||
|
Asset Turnover
|
0.62
|
0.64
|
0.72
|
0.76
|
0.76
|
0.75
|
|||||
|
Receivable days
|
114.55
|
133.22
|
124.57
|
109.06
|
105.80
|
114.35
|
|||||
|
Inventory Days
|
--
|
--
|
50.17
|
52.79
|
63.00
|
75.30
|
|||||
|
Payable days
|
38.22
|
36.78
|
31.56
|
25.07
|
35.53
|
52.10
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
143.17
|
136.78
|
133.27
|
137.54
|