America First Multifamily Investors L.P (ATAX) Financials
$19.08
As on 03-Feb-2023 09:30EDT
Market cap
$414 Mln
Revenue (TTM)
$95 Mln
P/E Ratio
6.5
P/B Ratio
1.4
Div. Yield
8 %
Income Statement ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
94.52
|
62.01
|
35.73
|
53.74
|
62.31
|
62.89
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
24.72
|
5.30
|
8.23
|
|||||
|
Gross Profit
|
37.66
|
62.01
|
--
|
53.74
|
57.01
|
54.66
|
|||||
|
Operating Expenses
|
24.28
|
23.85
|
28.44
|
23.20
|
22.09
|
26.21
|
|||||
|
Operating Profit (EBIT)
|
38.16
|
38.16
|
7.29
|
30.54
|
-9.02
|
18.93
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
70.23
|
38.16
|
7.29
|
30.54
|
40.22
|
36.68
|
|||||
|
Provision for Tax
|
-0.01
|
0.06
|
0.08
|
0.05
|
-0.92
|
6.02
|
|||||
|
Profit after Tax (Net Income)
|
70.24
|
38.10
|
7.21
|
30.49
|
41.14
|
30.59
|
|||||
|
Minority Interest
|
--
|
--
|
0.93
|
0.74
|
0.34
|
0.44
|
|||||
|
Consolidated Profit
|
64.75
|
32.26
|
4.30
|
25.42
|
35.76
|
26.29
|
Liabilities ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
405.62
|
466.87
|
454.19
|
436.32
|
398.82
|
408.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,028.10
|
894.77
|
709.57
|
415.08
|
663.13
|
689.01
|
|||||
|
Current Liabilities
|
16.37
|
0.01
|
673,957.65
|
177.76
|
15.12
|
66.92
|
|||||
|
Total Liabilities
|
1,467.54
|
1,385.91
|
1,175.25
|
1,029.17
|
982.71
|
1,069.77
|
Assets ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
765.55
|
934.89
|
978.04
|
942.43
|
153.16
|
|||||
|
Current Assets
|
215.71
|
1,119.60
|
349.79
|
51.12
|
40.28
|
916.60
|
|||||
|
Total Assets
|
1,665.80
|
1,385.91
|
1,175.25
|
1,029.17
|
982.71
|
1,069.77
|
|||||
|
Total Debt*
|
1,021.94
|
894.77
|
709.57
|
578.34
|
747.13
|
693.87
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
25.16
|
849.69
|
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
33.94
|
15.84
|
17.99
|
25.67
|
17.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-187.47
|
-38.14
|
23.19
|
49.12
|
-26.28
|
|||||
|
Cash from Financing Activities
|
--
|
182.47
|
102.11
|
-31.27
|
-113.10
|
53.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.02
|
0.66
|
2.82
|
3.66
|
2.93
|
|||||
|
ROE (%)
|
16.73
|
8.27
|
1.62
|
7.30
|
10.20
|
8.39
|
|||||
|
ROA (%)
|
4.60
|
2.98
|
0.65
|
3.03
|
4.01
|
3.04
|
|||||
|
EBIT Margin (%)
|
100.17
|
96.92
|
79.78
|
102.82
|
104.45
|
97.13
|
|||||
|
Net Margin (%)
|
74.32
|
61.44
|
20.18
|
56.74
|
66.03
|
48.64
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.61
|
0.74
|
-0.34
|
-0.14
|
-0.01
|
0.13
|
|||||
|
EBIT Growth (%)
|
80.13
|
110.87
|
-48.41
|
-15.10
|
6.53
|
32.59
|
|||||
|
Net Profit Growth (%)
|
104.44
|
428.51
|
-76.36
|
-25.88
|
34.48
|
28.62
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
7.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.06
|
13.15
|
-8.62
|
9.19
|
10.42
|
-3.23
|
|||||
|
Close Price ($)
|
17.10
|
18.89
|
12.49
|
22.62
|
16.51
|
17.78
|
|||||
|
High Price ($)
|
20.42
|
20.89
|
23.80
|
24.03
|
19.10
|
18.36
|
|||||
|
Low Price ($)
|
16.19
|
11.96
|
10.34
|
16.28
|
15.19
|
15.57
|
|||||
|
Market Cap ($ Cr)
|
413.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.92
|
1.56
|
1.33
|
1.87
|
1.70
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.11
|
0.12
|
0.45
|
0.12
|
|||||
|
Current Ratio
|
13.18
|
93,300.08
|
0.00
|
0.29
|
2.66
|
13.70
|
|||||
|
Quick Ratio
|
13.18
|
--
|
--
|
--
|
--
|
13.70
|
|||||
|
Interest Coverage
|
3.87
|
2.74
|
1.34
|
2.24
|
2.62
|
2.50
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
141.00
|
124.71
|
59.15
|
28.71
|
36.87
|
57.33
|
|||||
|
Asset Turnover
|
0.06
|
0.05
|
0.03
|
0.05
|
0.06
|
0.06
|
|||||
|
Receivable days
|
--
|
289.98
|
186.90
|
130.50
|
173.01
|
211.40
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
188.50
|
1,103.89
|
714.48
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-930.88
|
-503.08
|