INDUS Realty Trust Inc. (MD) (INDT) Peer Comparison

$66.99

$0.00 (0.00%)

As on 06-Jul-2023 09:30EDT

Market cap

$683 Mln

Revenue (TTM)

$51 Mln

P/E Ratio

--

P/B Ratio

1.6

Div. Yield

1.1 %

Edit

	INDUS Realty Trust Inc. (MD) (INDT)	Agree Realty (ADC)	Brixmor Property (BRX)	EastGroup Properties (EGP)	First Industrial Realty Trust (FR)	Macerich Company (MAC)	Rexford Industrial Realty (REXR)	Stag Industrial (STAG)	Terreno Realty (TRNO)	W. P. Carey Inc. REIT (WPC)
Market cap ($ Mln)	683	9,286	9,047	10,808	8,623	7,284	8,471	7,217	7,429	16,404
Revenue ($ Mln)	51	780	1,404	753	760	1,009	984	881	503	1,898
Net Profit ($ Mln)	3.56	225.04	432.77	304.84	364.32	-169.54	-391.22	246.99	388.59	651.55
Net Margin (%)	7.04	28.87	30.83	40.47	47.96	-16.81	-39.74	28.05	77.27	34.33
RoE (%)	0.90	3.51	14.34	8.62	12.73	-6.33	-4.70	6.69	9.06	7.68
Price to Earnings	--	40.03	21.21	35.33	22.80	--	--	28.21	18.37	24.66
Price-To-Book	1.64	1.46	3.02	3.03	2.99	2.50	1.13	1.93	1.68	1.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Operating Revenue	49.20	1,473.09	487.03	429.81	1,218.07
Cost of Revenue	11.08	77.81	133.91	52.28	311.79
Gross Profit	38.12	1,395.28	353.11	377.53	906.28
Operating Expenses	30.76	124.31	16.91	159.45	461.96
Operating Profit (EBIT)	7.33	1,270.97	336.20	218.09	444.33
Other Income	--	233.26	41.00	1.25	108.02
Profit before Tax	2.19	626.21	186.27	155.90	354.19
Provision for Tax	-0.59	27.72	-40.91	2.86	192.43
Profit after Tax (Net Income)	2.77	599.14	186.18	152.44	354.19
Minority Interest	--	15.00	0.44	1.39	--
Consolidated Profit	14.14	599.14	186.18	144.62	353.19

Liabilities ($ Mln)

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Shareholder's Funds	397.27	9,008.64	1,953.44	4,630.39	2,865.01
Minority Interest	--	15.00	0.44	1.39	--
Non-Current Liabilities	179.90	8,241.29	1,759.95	1,976.73	5,172.22
Current Liabilities	19.64	852.10	322.45	106.07	398.70
Total Liabilities	596.81	18,102.04	4,035.84	6,713.19	8,435.93

Assets ($ Mln)

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Non-Current Assets	544.41	17,875.18	3,959.19	6,618.44	8,140.09
Current Assets	52.40	226.86	76.64	94.75	295.84
Total Assets	596.81	18,102.04	4,035.84	6,713.19	8,435.93
Total Debt*	168.37	8,334.46	2,030.20	3,786.16	5,075.42
Net Current Assets	37.69	-625.24	-245.80	-11.32	-633.49

Cashflow ($ Mln)

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Cash From Operating Activities	18.97	1,003.56	316.50	362.12	566.38
Cash Flow from Investing Activities	-144.04	-1,052.53	-521.15	-1,615.98	-462.45
Cash from Financing Activities	-7.86	57.89	200.31	1,237.51	-380.41
Net Cash Inflow / Outflow	--	8.91	-4.34	-16.34	-276.48

Ratios

Profitability Ratios

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
ROCE (%)	0.49	3.77	5.16	2.22	4.39
ROE (%)	0.71	7.22	10.56	3.79	12.69
ROA (%)	0.47	3.57	5.14	2.55	4.21
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	5.63	35.11	35.26	35.36	26.71
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Revenue Growth (%)	0.16	0.17	0.19	0.27	0.06
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	-80.42	46.14	18.17	24.67	31.09
EPS Growth (%)	--	0.31	0.11	-0.01	0.30
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Price / Earnings	--	27.36	34.67	41.33	19.35
Price / Book Value	--	1.82	3.30	1.36	2.39
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	4.53	18.40	26.94	26.04	13.34
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Debt to Equity	0.42	0.93	1.04	0.82	1.77
Short term debt to equity ratio	0.44	0.05	0.09	0.40	0.15
Current Ratio	2.67	0.27	0.24	0.89	0.74
Quick Ratio	2.99	0.27	0.36	-0.01	0.74
Interest Coverage	1.55	3.33	4.74	3.46	2.84

Operating Efficiency Ratios

	INDUS Realty Trust Inc. (MD) (INDT)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Agree Realty (ADC)	Brixmor Property (BRX)
Debtors to sales (%)	5.67	0.06	14.66	15.32	21.69
Asset Turnover	0.08	0.09	0.13	0.07	0.14
Receivable days	13.00	0.34	51.81	50.68	74.82
Inventory Days	-210.17	-6.32	-44.54	706.53	0.00
Payable days	340.85	2,808.81	29.44	536.99	333.87
Cash Conversion Cycle	-538.02	-2,814.80	-22.16	220.22	-259.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly