Steel Dynamics (STLD) Peer Comparison

$230.67

$4.50 (1.99%)

As on 02-Oct-2026 13:38EDT

Market cap

$33,490 Mln

Revenue (TTM)

$20,539 Mln

P/E Ratio

21.2

P/B Ratio

3.6

Div. Yield

0.9 %

Edit

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Market cap ($ Mln)	33,490	53,538	19,015	20,438	10,693
Revenue ($ Mln)	20,539	36,101	3,124	15,806	15,972
Net Profit ($ Mln)	1,607.24	2,884.00	529.80	895.20	698.47
Net Margin (%)	7.83	7.99	16.96	5.66	4.37
RoE (%)	17.58	11.67	25.75	12.26	5.44
Price to Earnings	21.18	18.83	36.89	23.25	15.36
Price-To-Book	3.57	2.53	8.79	2.65	0.89

Income Statement ($ Mln)

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Operating Revenue	20,538.68	36,101.00	3,124.20	15,805.80	15,971.82
Cost of Revenue	17,536.53	30,516.00	2,168.70	11,555.10	13,196.11
Gross Profit	2,364.28	3,878.00	768.60	3,829.30	2,340.71
Operating Expenses	830.64	1,449.00	253.50	3,005.20	1,581.30
Operating Profit (EBIT)	2,171.51	4,141.00	702.00	1,245.50	1,194.41
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	2,174.62	4,105.00	656.20	1,181.80	1,093.85
Provision for Tax	571.98	849.00	126.40	285.70	356.93
Profit after Tax (Net Income)	1,607.24	2,884.00	529.80	895.20	698.47
Minority Interest	7.91	-372.00	0.00	-2.30	-39.01
Consolidated Profit	0.00	981.00	227.70	306.00	142.61

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Shareholder's Funds	9,419.53	22,109.00	2,227.60	7,401.50	12,299.56
Minority Interest	7.91	-372.00	0.00	-2.30	-39.01
Non-Current Liabilities	5,463.02	8,442.00	1,090.70	2,608.10	3,989.34
Current Liabilities	2,287.31	5,246.00	520.00	1,145.90	3,823.40
Total Liabilities	16,412.85	35,104.00	3,486.80	10,373.30	23,615.09

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Non-Current Assets	9,832.36	23,804.00	1,857.10	6,241.80	14,676.00
Current Assets	7,281.04	13,156.00	1,981.20	4,923.40	9,866.90
Total Assets	16,412.85	35,104.00	3,486.80	10,373.30	23,615.09
Total Debt*	4,182.14	7,099.00	690.70	1,995.20	3,003.94
Net Current Assets	4,993.73	7,910.00	1,461.20	3,777.50	6,044.00

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Cash From Operating Activities	1,449.53	3,234.00	440.40	831.40	2,313.63
Cash Flow from Investing Activities	-974.96	-3,226.00	-152.90	-321.80	-1,984.53
Cash from Financing Activities	-294.32	-1,315.00	-167.10	-620.20	-500.58
Net Cash Inflow / Outflow	--	--	--	--	--

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
ROCE (%)	9.32	6.31	15.05	8.31	3.00
ROE (%)	17.58	11.67	25.15	12.26	5.44
ROA (%)	8.74	7.16	12.72	7.41	2.49
EBIT Margin (%)	11.52	11.59	22.21	7.86	7.28
Net Margin (%)	7.83	7.99	16.96	5.66	4.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Revenue Growth (%)	19.77	17.19	8.59	15.44	-1.63
EBIT Growth (%)	71.21	91.96	30.62	23.28	-0.61
Net Profit Growth (%)	54.40	122.54	40.90	21.32	17.40
EPS Growth (%)	61.56	125.94	41.79	25.66	17.40
Book Value Growth (%)	9.89	9.53	18.52	5.26	2.46

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Price / Earnings	20.90	21.47	37.19	20.46	17.63
Price / Book Value	2.77	1.79	7.41	2.11	0.63
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	13.35	10.20	21.49	12.97	4.91
Market Cap ($ Cr)	--	--	--	--	--

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Debt to Equity	0.44	0.29	0.31	0.22	0.18
Short term debt to equity ratio	0.00	0.03	0.00	0.01	0.05
Current Ratio	3.18	2.51	3.81	4.30	2.58
Quick Ratio	1.45	1.36	2.23	2.27	1.43
Interest Coverage	20.26	41.64	18.36	19.61	6.36

	Steel Dynamics (STLD)	Nucor Corp (NUE)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Debtors to sales (%)	11.89	11.20	22.47	13.98	16.58
Asset Turnover	1.12	0.90	0.75	1.31	0.57
Receivable days	31.15	32.49	72.24	37.59	45.91
Inventory Days	79.14	67.44	132.45	73.55	121.84
Payable days	25.54	23.75	46.02	12.86	55.10
Cash Conversion Cycle	84.75	76.18	158.67	98.28	112.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.