Steel Dynamics (STLD) Peer Comparison
$224.64
$-15.48
(-6.45%)
As on 05-Nov-2026 14:39EST
Market cap
$35,668 Mln
Revenue (TTM)
$22,220 Mln
P/E Ratio
18.5
P/B Ratio
3.6
Div. Yield
0.8 %
Edit
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
35,668 | 62,457 | 22,257 | 14,799 | 8,137 |
Revenue ($ Mln) |
22,220 | 38,829 | 17,368 | 3,189 | 20,073 |
Net Profit ($ Mln) |
1,959.56 | 3,596.00 | 1,108.60 | 569.80 | -473.00 |
Net Margin (%) |
8.82 | 9.26 | 6.38 | 17.87 | -2.36 |
RoE (%) |
20.70 | 14.91 | 14.90 | 26.81 | -8.91 |
Price to Earnings |
18.52 | 17.53 | 20.50 | 24.69 | -- |
Price-To-Book |
3.63 | 2.70 | 2.90 | 6.35 | 1.40 |
Income Statement ($ Mln)
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
22,219.88 | 38,829.00 | 17,367.80 | 3,188.70 | 20,073.00 |
|
Cost of Revenue
|
18,701.02 | 32,106.00 | 12,694.80 | 2,193.30 | 19,686.00 |
|
Gross Profit
|
2,364.28 | 3,878.00 | 3,829.30 | 768.60 | -763.00 |
|
Operating Expenses
|
848.74 | 1,578.00 | 3,135.20 | 250.30 | 590.00 |
|
Operating Profit (EBIT)
|
2,670.12 | 5,145.00 | 1,537.80 | 745.10 | -203.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,639.35 | 5,089.00 | 1,466.00 | 703.80 | -685.00 |
|
Provision for Tax
|
684.96 | 1,043.00 | 356.50 | 134.00 | -261.00 |
|
Profit after Tax (Net Income)
|
1,959.56 | 3,596.00 | 1,108.60 | 569.80 | -473.00 |
|
Minority Interest
|
8.15 | -296.00 | -2.30 | 0.00 | -40.00 |
|
Consolidated Profit
|
0.00 | 376.00 | 116.50 | 105.20 | -243.00 |
Liabilities ($ Mln)
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,842.43 | 22,811.00 | 7,723.70 | 2,182.80 | 5,687.00 |
|
Minority Interest
|
8.15 | -296.00 | -2.30 | 0.00 | -40.00 |
|
Non-Current Liabilities
|
5,508.06 | 8,443.00 | 2,574.60 | 1,094.40 | 10,584.00 |
|
Current Liabilities
|
2,548.28 | 5,830.00 | 1,307.10 | 467.50 | 3,792.00 |
|
Total Liabilities
|
16,412.85 | 35,104.00 | 10,373.30 | 3,486.80 | 20,012.00 |
Assets ($ Mln)
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,821.68 | 24,010.00 | 6,234.90 | 1,902.60 | 13,238.00 |
|
Current Assets
|
8,014.17 | 14,354.00 | 5,380.20 | 1,842.10 | 7,104.00 |
|
Total Assets
|
16,412.85 | 35,104.00 | 10,373.30 | 3,486.80 | 20,012.00 |
|
Total Debt*
|
4,203.89 | 7,093.00 | 1,966.20 | 691.00 | 7,645.00 |
|
Net Current Assets
|
0.00 | 0.00 | 4,073.10 | 1,374.60 | 3,312.00 |
Cashflow ($ Mln)
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,449.53 | 3,234.00 | 831.40 | 440.40 | -462.00 |
|
Cash Flow from Investing Activities
|
-974.96 | -3,226.00 | -321.80 | -152.90 | -479.00 |
|
Cash from Financing Activities
|
-294.32 | -1,315.00 | -620.20 | -167.10 | 942.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.32 | 6.31 | 8.31 | 15.05 | -10.29 |
|
ROE (%)
|
20.70 | 14.91 | 14.90 | 26.81 | -8.91 |
|
ROA (%)
|
8.95 | 7.84 | 9.07 | 14.26 | -1.98 |
|
EBIT Margin (%)
|
12.80 | 13.40 | 8.81 | 23.12 | -0.33 |
|
Net Margin (%)
|
8.82 | 9.26 | 6.38 | 17.87 | -2.36 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.00 | 21.79 | 24.75 | 10.21 | 7.79 |
|
EBIT Growth (%)
|
91.68 | 96.52 | 53.30 | 29.29 | 95.68 |
|
Net Profit Growth (%)
|
73.90 | 117.54 | 52.24 | 37.73 | 71.78 |
|
EPS Growth (%)
|
80.01 | 121.07 | 57.00 | 38.67 | 73.30 |
|
Book Value Growth (%)
|
12.45 | 12.10 | 8.67 | 15.12 | -12.41 |
Valuation Ratios
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.90 | 21.47 | 20.46 | 37.19 | -4.42 |
|
Price / Book Value
|
2.77 | 1.79 | 2.11 | 7.41 | 1.07 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
13.35 | 9.93 | 12.97 | 21.49 | -83.71 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.21 | 0.32 | 1.34 |
|
Short term debt to equity ratio
|
0.00 | 0.03 | 0.01 | 0.00 | 0.00 |
|
Current Ratio
|
3.14 | 2.46 | 4.12 | 3.94 | 1.87 |
|
Quick Ratio
|
1.48 | 1.43 | 2.22 | 2.05 | 0.64 |
|
Interest Coverage
|
20.04 | 45.64 | 22.72 | 22.07 | -0.13 |
Operating Efficiency Ratios
| Steel Dynamics (STLD) | Nucor Corp (NUE) | Reliance Steel & Aluminum Co. (DE) (RS) | Carpenter Technology (CRS) | Cleveland-Cliffs (CLF) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.01 | 11.06 | 14.29 | 22.65 | 10.76 |
|
Asset Turnover
|
1.02 | 0.85 | 1.42 | 0.80 | 0.84 |
|
Receivable days
|
31.15 | 32.49 | 37.59 | 72.24 | 29.62 |
|
Inventory Days
|
79.14 | 67.44 | 73.55 | 132.45 | 93.00 |
|
Payable days
|
25.54 | 23.75 | 12.86 | 46.02 | 36.77 |
|
Cash Conversion Cycle
|
84.75 | 76.18 | 98.28 | 158.67 | 85.85 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
