Market cap
$2,277 Mln
Revenue (TTM)
$2,454 Mln
P/E Ratio
18.7
P/B Ratio
2.1
Div. Yield
1.2 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,454.35
|
2,442.55
|
2,068.79
|
2,225.30
|
2,067.72
|
1,821.02
|
|||||
|
Cost of Revenue
|
1,847.82
|
1,853.01
|
1,518.29
|
1,691.13
|
1,550.19
|
1,359.53
|
|||||
|
Gross Profit
|
606.53
|
589.54
|
550.50
|
534.18
|
517.52
|
461.49
|
|||||
|
Operating Expenses
|
437.75
|
423.39
|
409.09
|
375.92
|
351.36
|
314.17
|
|||||
|
Operating Profit (EBIT)
|
168.78
|
166.15
|
141.41
|
158.26
|
166.16
|
147.32
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-3.19
|
-0.43
|
|||||
|
Profit before Tax
|
178.59
|
173.44
|
148.84
|
161.09
|
162.97
|
146.88
|
|||||
|
Provision for Tax
|
51.32
|
49.32
|
40.86
|
45.32
|
43.62
|
41.28
|
|||||
|
Profit after Tax (Net Income)
|
125.77
|
128.82
|
107.98
|
115.78
|
119.36
|
105.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
119.36
|
105.60
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,072.04
|
1,068.97
|
977.62
|
901.78
|
782.27
|
660.74
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
90.73
|
107.37
|
109.30
|
94.70
|
71.24
|
45.43
|
|||||
|
Current Liabilities
|
704.29
|
638.14
|
797.88
|
656.99
|
561.33
|
460.04
|
|||||
|
Total Liabilities
|
2,571.35
|
1,814.48
|
1,884.81
|
1,653.47
|
1,414.83
|
1,166.20
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
366.22
|
464.49
|
521.02
|
379.94
|
319.70
|
268.72
|
|||||
|
Current Assets
|
1,500.84
|
1,349.99
|
1,363.79
|
1,273.53
|
1,095.13
|
897.48
|
|||||
|
Total Assets
|
2,571.35
|
1,814.48
|
1,884.81
|
1,653.47
|
1,414.83
|
1,166.20
|
|||||
|
Total Debt*
|
--
|
16.20
|
128.30
|
141.29
|
174.95
|
179.61
|
|||||
|
Net Current Assets
|
796.55
|
789.59
|
565.91
|
616.54
|
533.80
|
437.45
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-116.23
|
302.15
|
248.45
|
-15.43
|
-20.57
|
|||||
|
Cash Flow from Investing Activities
|
--
|
159.81
|
-128.87
|
-61.96
|
-18.93
|
-1.26
|
|||||
|
Cash from Financing Activities
|
--
|
-22.94
|
-37.58
|
-36.62
|
-20.95
|
47.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-55.30
|
25.35
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.79
|
4.91
|
4.06
|
4.32
|
4.47
|
3.95
|
|||||
|
Cash EPS ($)
|
--
|
5.96
|
5.17
|
5.29
|
5.17
|
4.86
|
|||||
|
Adjusted Book Value ($)
|
--
|
40.70
|
36.73
|
33.64
|
29.30
|
24.74
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-4.43
|
11.35
|
9.27
|
-0.58
|
-0.77
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-4.59
|
11.10
|
8.95
|
-0.93
|
-1.64
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.76
|
10.05
|
11.58
|
13.28
|
13.33
|
|||||
|
ROE (%)
|
11.78
|
12.59
|
11.49
|
13.75
|
16.54
|
17.27
|
|||||
|
ROA (%)
|
4.97
|
6.96
|
6.10
|
7.55
|
9.25
|
9.42
|
|||||
|
EBIT Margin (%)
|
7.02
|
7.10
|
6.87
|
7.19
|
8.08
|
8.12
|
|||||
|
Net Margin (%)
|
5.12
|
5.27
|
5.22
|
5.20
|
5.78
|
5.80
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.70
|
0.18
|
-0.07
|
0.08
|
0.14
|
0.16
|
|||||
|
EBIT Growth (%)
|
30.52
|
22.06
|
-11.16
|
-4.29
|
12.96
|
35.91
|
|||||
|
Net Profit Growth (%)
|
6.28
|
19.30
|
-6.74
|
-3.00
|
13.03
|
41.94
|
|||||
|
EPS Growth (%)
|
7.49
|
0.21
|
-0.06
|
-0.03
|
0.13
|
0.43
|
|||||
|
Book Value Growth (%)
|
6.34
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.73
|
15.34
|
15.05
|
18.18
|
10.97
|
14.18
|
|||||
|
Price / Book Value
|
2.13
|
1.85
|
1.66
|
2.33
|
1.67
|
2.27
|
|||||
|
Dividend Yield (%)
|
1.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.96
|
7.87
|
7.94
|
10.73
|
7.44
|
8.83
|
|||||
|
Close Price ($)
|
83.23
|
75.25
|
61.03
|
78.54
|
49.04
|
56.06
|
|||||
|
High Price ($)
|
93.98
|
93.98
|
106.98
|
83.57
|
62.82
|
69.74
|
|||||
|
Low Price ($)
|
62.11
|
53.83
|
60.11
|
41.71
|
40.37
|
42.00
|
|||||
|
Market Cap ($ Cr)
|
2,277.17
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.13
|
0.16
|
0.22
|
0.27
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.12
|
0.14
|
0.21
|
0.26
|
|||||
|
Current Ratio
|
2.13
|
2.12
|
1.71
|
1.94
|
1.95
|
1.95
|
|||||
|
Quick Ratio
|
1.92
|
1.80
|
1.56
|
1.73
|
1.52
|
1.61
|
|||||
|
Interest Coverage
|
--
|
--
|
64.27
|
42.35
|
40.43
|
77.74
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.92
|
28.93
|
35.77
|
35.69
|
31.41
|
29.68
|
|||||
|
Asset Turnover
|
0.97
|
1.32
|
1.17
|
1.45
|
1.60
|
1.62
|
|||||
|
Receivable days
|
--
|
108.16
|
135.42
|
118.47
|
105.10
|
108.25
|
|||||
|
Inventory Days
|
--
|
31.67
|
31.29
|
41.36
|
46.93
|
30.23
|
|||||
|
Payable days
|
--
|
82.40
|
92.31
|
57.86
|
41.98
|
40.48
|
|||||
|
Cash Conversion Cycle
|
--
|
57.44
|
74.40
|
101.96
|
110.05
|
98.00
|