DXP Enterprises (DXPE) Financials

$186.56

$-2.48 (-1.31%)

As on 09-Sep-2026 16:27EDT

Market cap

$2,855 Mln

Revenue (TTM)

$2,139 Mln

P/E Ratio

32.4

P/B Ratio

5.2

Div. Yield

0 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	2,139.23	2,016.37	1,802.04	1,678.60	1,480.83	1,113.92
Cost of Revenue	1,459.71	1,380.44	1,245.76	1,173.31	1,058.79	785.42
Gross Profit	679.52	635.93	556.28	505.29	422.04	328.51
Operating Expenses	491.19	459.06	410.90	366.57	324.29	288.65
Operating Profit (EBIT)	189.09	176.87	145.38	138.72	97.75	39.86
Other Income	--	--	--	--	-2.72	-0.07
Profit before Tax	126.80	119.22	84.97	86.93	65.90	19.18
Provision for Tax	33.64	30.55	14.48	18.12	17.80	3.43
Profit after Tax (Net Income)	93.14	88.68	70.49	68.81	48.16	16.50
Minority Interest	--	--	--	-0.89	0.05	-0.35
Consolidated Profit	--	--	--	--	48.07	-29.36

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	540.74	498.44	422.79	380.88	365.39	358.64
Minority Interest	--	--	--	--	--	0.80
Non-Current Liabilities	931.82	914.23	682.72	572.39	458.99	366.44
Current Liabilities	296.95	272.48	243.98	224.17	212.90	181.06
Total Liabilities	2,066.46	1,685.16	1,349.49	1,177.44	1,037.28	906.19

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	880.70	774.84	687.62	528.88	521.17	501.62
Current Assets	888.82	910.32	661.87	648.55	516.11	404.57
Total Assets	2,066.46	1,685.16	1,349.49	1,177.44	1,037.28	906.19
Total Debt*	899.00	982.00	676.36	575.97	471.85	376.82
Net Current Assets	591.87	637.84	417.89	424.39	303.21	223.51

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	94.26	102.21	106.22	5.89	37.09
Cash Flow from Investing Activities	--	-99.25	-181.69	-22.65	-53.42	-121.80
Cash from Financing Activities	--	158.87	56.80	43.58	44.31	-38.49
Net Cash Inflow / Outflow	--	--	--	--	-3.22	65.26

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	5.67	5.40	4.26	4.04	2.72	0.88
Cash EPS ($)	--	7.76	6.28	5.84	4.44	2.33
Adjusted Book Value ($)	--	30.33	25.57	22.38	20.66	19.13
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	5.74	6.18	6.24	0.33	1.98
Free Cash Flow per Share ($)	--	3.28	4.67	5.52	0.06	1.66

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	6.88	6.86	7.67	6.12	2.24
ROE (%)	17.93	19.25	17.54	18.44	13.30	4.59
ROA (%)	5.00	5.84	5.58	6.21	4.96	1.86
EBIT Margin (%)	6.29	8.91	8.26	8.34	6.42	3.62
Net Margin (%)	4.35	4.40	3.91	4.10	3.26	1.48
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	11.47	0.12	0.07	0.13	0.33	0.11
EBIT Growth (%)	-19.65	20.72	6.30	47.39	135.99	245.16
Net Profit Growth (%)	7.47	25.80	2.44	42.90	191.92	156.36
EPS Growth (%)	8.34	0.27	0.05	0.49	2.09	1.58
Book Value Growth (%)	16.87	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	32.39	20.35	19.38	8.33	10.12	29.18
Price / Book Value	5.18	3.62	3.23	1.51	1.33	1.34
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	14.74	11.36	10.39	5.74	7.39	12.00
Close Price ($)	168.74	109.79	82.62	33.70	27.55	25.67
High Price ($)	183.76	130.97	83.50	39.89	34.74	36.26
Low Price ($)	84.04	67.68	30.08	22.06	22.09	21.49
Market Cap ($ Cr)	2,855.16	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	1.51	1.97	1.60	1.51	1.29	1.05
Short term debt to equity ratio	0.05	0.07	0.05	0.05	0.06	0.06
Current Ratio	2.99	3.34	2.71	2.89	2.42	2.23
Quick Ratio	2.58	2.94	2.29	2.43	1.95	1.68
Interest Coverage	2.97	2.97	2.33	2.64	3.26	1.91

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	20.57	22.38	21.65	21.06	21.67	22.00
Asset Turnover	1.15	1.33	1.43	1.52	1.52	1.26
Receivable days	--	76.21	75.36	73.37	69.80	71.07
Inventory Days	--	27.95	30.33	31.94	34.89	46.03
Payable days	--	29.17	29.35	29.46	29.43	33.18
Cash Conversion Cycle	--	74.99	76.34	75.85	75.25	83.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)