SeaChange International (SEAC) Financials
$3.10
As on 16-Sep-2026 09:30EDT
Market cap
$8 Mln
Revenue (TTM)
$33 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
32.76
|
32.49
|
27.31
|
22.00
|
67.15
|
62.40
|
|||||
|
Cost of Revenue
|
11.30
|
11.97
|
10.96
|
12.07
|
23.65
|
25.07
|
|||||
|
Gross Profit
|
21.46
|
20.53
|
16.35
|
9.93
|
43.50
|
37.33
|
|||||
|
Operating Expenses
|
21.23
|
32.18
|
23.55
|
29.97
|
43.44
|
53.74
|
|||||
|
Operating Profit (EBIT)
|
10.07
|
-11.66
|
-7.20
|
-20.04
|
9.01
|
-35.80
|
|||||
|
Other Income
|
--
|
--
|
--
|
-0.18
|
0.01
|
-4.22
|
|||||
|
Profit before Tax
|
-9.27
|
-11.60
|
-7.45
|
-21.70
|
-8.87
|
-40.02
|
|||||
|
Provision for Tax
|
-0.15
|
-0.20
|
-0.02
|
0.06
|
0.05
|
-2.02
|
|||||
|
Profit after Tax (Net Income)
|
-9.12
|
-11.40
|
-7.43
|
-21.76
|
-8.92
|
-38.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-11.56
|
--
|
-7.43
|
-21.76
|
-8.92
|
-38.00
|
Liabilities ($ Mln) |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.74
|
31.21
|
42.52
|
31.54
|
49.93
|
55.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.68
|
0.92
|
1.55
|
8.70
|
6.62
|
11.38
|
|||||
|
Current Liabilities
|
9.29
|
10.53
|
12.67
|
10.17
|
16.34
|
12.27
|
|||||
|
Total Liabilities
|
50.00
|
42.66
|
55.20
|
50.41
|
72.89
|
78.74
|
Assets ($ Mln) |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.96
|
2.50
|
13.43
|
18.18
|
18.43
|
16.40
|
|||||
|
Current Assets
|
33.75
|
35.11
|
41.77
|
32.23
|
54.46
|
62.35
|
|||||
|
Total Assets
|
50.00
|
42.66
|
55.20
|
50.41
|
72.89
|
78.74
|
|||||
|
Total Debt*
|
1.22
|
1.40
|
2.12
|
3.80
|
4.35
|
--
|
|||||
|
Net Current Assets
|
24.46
|
28.71
|
26.69
|
22.06
|
27.62
|
35.64
|
Cashflow ($ Mln) |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.02
|
-4.75
|
-9.36
|
-14.91
|
-21.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.39
|
4.03
|
3.76
|
-2.05
|
|||||
|
Cash from Financing Activities
|
--
|
0.01
|
17.62
|
2.47
|
0.47
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-2.86
|
-10.56
|
-23.53
|
Financials Ratios |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-29.52
|
-18.58
|
-48.56
|
-16.31
|
-53.97
|
|||||
|
ROE (%)
|
-30.66
|
-30.93
|
-20.06
|
-53.41
|
-16.99
|
-53.97
|
|||||
|
ROA (%)
|
-16.13
|
-23.31
|
-14.07
|
-35.29
|
-11.77
|
-38.37
|
|||||
|
EBIT Margin (%)
|
1.14
|
-2.20
|
-26.36
|
-91.11
|
0.09
|
-26.29
|
|||||
|
Net Margin (%)
|
-27.84
|
-35.10
|
-27.21
|
-99.73
|
-13.28
|
-65.31
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.05
|
0.19
|
0.24
|
-0.67
|
0.08
|
-0.22
|
|||||
|
EBIT Growth (%)
|
106.66
|
90.06
|
64.08
|
-32,429.03
|
100.38
|
-2,348.81
|
|||||
|
Net Profit Growth (%)
|
-40.44
|
-53.49
|
65.85
|
-143.91
|
76.52
|
-381.54
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.78
|
28.69
|
2.67
|
0.13
|
-4.60
|
2.28
|
|||||
|
Close Price ($)
|
8.90
|
10.00
|
25.00
|
23.60
|
88.80
|
31.80
|
|||||
|
High Price ($)
|
21.80
|
31.60
|
68.80
|
99.20
|
99.60
|
69.40
|
|||||
|
Low Price ($)
|
6.85
|
7.40
|
13.14
|
13.80
|
23.00
|
22.60
|
|||||
|
Market Cap ($ Cr)
|
8.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.05
|
0.12
|
0.09
|
--
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.02
|
0.02
|
0.09
|
0.01
|
0.29
|
|||||
|
Current Ratio
|
3.63
|
3.34
|
3.30
|
3.17
|
3.33
|
5.08
|
|||||
|
Quick Ratio
|
3.63
|
--
|
--
|
--
|
3.33
|
5.01
|
|||||
|
Interest Coverage
|
-1.29
|
-0.03
|
-27.91
|
-6.40
|
0.00
|
-54.51
|
Operating Efficiency Ratios |
TTM | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | Jan-15 | Jan-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
47.97
|
55.82
|
80.30
|
98.86
|
52.77
|
39.61
|
|||||
|
Asset Turnover
|
0.58
|
0.66
|
0.52
|
0.36
|
0.89
|
0.63
|
|||||
|
Receivable days
|
--
|
225.21
|
292.09
|
474.73
|
163.58
|
147.36
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
7.13
|
11.58
|
|||||
|
Payable days
|
--
|
68.69
|
218.84
|
214.55
|
125.64
|
219.07
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
260.18
|
45.08
|
-60.12
|