Market cap
$27 Mln
Revenue (TTM)
$16 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
27 | 11,684 | 8,305 | 7,763 | 7,955 |
Revenue ($ Mln) |
16 | 5 | 1,041 | 2,532 | 8,697 |
Net Profit ($ Mln) |
-8.53 | -900.00 | 157.53 | 442.80 | 4,595.61 |
Net Margin (%) |
-51.90 | -18,000.00 | 15.13 | 17.49 | 52.84 |
RoE (%) |
-36.46 | -43.98 | 29.48 | -- | 22.68 |
Price to Earnings |
-- | -- | 53.54 | 19.83 | 12.28 |
Price-To-Book |
1.31 | 5.83 | 15.62 | 29.81 | 2.58 |
Income Statement ($ Mln)
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16.43 | 5.00 | 1,040.88 | 2,531.60 | 8,696.69 |
|
Cost of Revenue
|
1.59 | -347.00 | 384.70 | 513.50 | 1,225.72 |
|
Gross Profit
|
15.97 | -14.00 | 582.83 | 2,020.20 | 7,032.37 |
|
Operating Expenses
|
23.97 | 1,322.00 | 473.84 | 1,347.50 | 4,615.86 |
|
Operating Profit (EBIT)
|
-9.13 | -970.00 | 182.35 | 670.60 | 2,855.10 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-8.30 | -900.00 | 189.87 | 559.40 | 5,712.59 |
|
Provision for Tax
|
0.23 | 0.00 | 32.34 | 116.60 | 1,184.08 |
|
Profit after Tax (Net Income)
|
-8.53 | -900.00 | 157.53 | 442.80 | 4,595.61 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 64.53 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.64 | 1,953.00 | 526.14 | -2,188.30 | 21,055.70 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 64.53 |
|
Non-Current Liabilities
|
3.30 | 104.00 | 37.35 | 3,835.90 | 670.42 |
|
Current Liabilities
|
5.66 | 110.00 | 84.88 | 1,178.70 | 5,159.12 |
|
Total Liabilities
|
37.20 | 2,343.00 | 722.27 | 2,916.30 | 24,568.01 |
Assets ($ Mln)
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.48 | 915.00 | 278.32 | 1,560.30 | 5,274.71 |
|
Current Assets
|
21.13 | 1,252.00 | 325.19 | 1,266.00 | 21,610.53 |
|
Total Assets
|
37.20 | 2,343.00 | 722.27 | 2,916.30 | 24,568.01 |
|
Total Debt*
|
3.81 | 82.00 | 35.78 | 3,975.40 | 216.17 |
|
Net Current Assets
|
0.00 | 0.00 | 240.30 | 87.30 | 0.00 |
Cashflow ($ Mln)
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.40 | -581.00 | 242.11 | 951.80 | 4,552.37 |
|
Cash Flow from Investing Activities
|
-0.27 | -245.00 | 10.24 | 111.90 | -4,608.21 |
|
Cash from Financing Activities
|
-0.03 | 834.00 | -187.89 | -1,530.70 | 1,654.51 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-18.00 | -38.02 | 23.99 | 23.16 | 15.47 |
|
ROE (%)
|
-36.46 | -43.98 | 29.48 | -39.88 | 22.68 |
|
ROA (%)
|
-17.93 | -31.51 | 23.03 | 10.25 | 12.43 |
|
EBIT Margin (%)
|
-50.49 | -17,920.00 | 17.88 | 27.89 | 9.85 |
|
Net Margin (%)
|
-51.90 | -18,000.00 | 15.13 | 17.49 | 52.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.75 | 400.00 | 20.66 | -0.05 | 12.06 |
|
EBIT Growth (%)
|
-46.08 | -10.62 | 22.02 | 18.18 | -6.48 |
|
Net Profit Growth (%)
|
-48.93 | -11.11 | -22.44 | -8.78 | 113.50 |
|
EPS Growth (%)
|
-47.10 | 1.19 | -20.94 | 10.17 | 68.87 |
|
Book Value Growth (%)
|
-27.35 | -11.39 | 17.32 | -104.50 | 21.65 |
Valuation Ratios
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.74 | -9.11 | 59.77 | 13.90 | 3.56 |
|
Price / Book Value
|
1.31 | 5.83 | 15.62 | 29.81 | 2.58 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 2.83 |
|
EV/EBITDA
|
-1.18 | -12.31 | 39.21 | 12.38 | -1.77 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | -1.50 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.01 | 0.01 | -0.10 | 0.01 |
|
Current Ratio
|
3.73 | 11.38 | 3.83 | 1.07 | 4.19 |
|
Quick Ratio
|
3.73 | 11.38 | 3.83 | 1.07 | 4.19 |
|
Interest Coverage
|
-- | -- | -- | 4.62 | -- |
Operating Efficiency Ratios
| Aware (AWRE) | Aurora Innovation Inc. Class A (AUR) | Appfolio Inc (APPF) | Dropbox Inc. Class A (DBX) | KANZHUN (BZ) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.10 | 0.00 | 6.01 | 3.01 | 3.22 |
|
Asset Turnover
|
0.35 | 0.00 | 1.52 | 0.59 | 0.24 |
|
Receivable days
|
88.29 | -- | 16.97 | 10.83 | 7.82 |
|
Inventory Days
|
-- | -- | -- | -- | 0.80 |
|
Payable days
|
267.66 | -- | 3.23 | 22.17 | 34.10 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -25.47 |