Wilhelmina International (WHLM) Peer Comparison
$0.50
As on 04-Sep-2026 09:30EDT
Market cap
$2 Mln
Revenue (TTM)
$18 Mln
P/E Ratio
5
P/B Ratio
0.5
Div. Yield
0 %
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2 | 4,383 | 3,187 | 2,883 | 1,979 |
Revenue ($ Mln) |
18 | 2,939 | 4,884 | 18,718 | 6,872 |
Net Profit ($ Mln) |
0.54 | 277.43 | 175.00 | 104.20 | -16.00 |
Net Margin (%) |
3.02 | 9.44 | 3.58 | 0.56 | -0.23 |
RoE (%) |
2.16 | 14.45 | 195.53 | 5.00 | -29.91 |
Price to Earnings |
5.00 | 16.35 | 18.41 | 27.67 | -- |
Price-To-Book |
0.54 | 2.18 | 24.58 | 1.33 | 32.18 |
Income Statement ($ Mln)
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18.03 | 2,795.51 | 5,053.00 | 17,853.90 | 6,581.00 |
|
Cost of Revenue
|
0.00 | 332.85 | 4,101.00 | 14,767.10 | 5,529.00 |
|
Gross Profit
|
-- | 2,462.66 | 952.00 | 3,086.80 | 1,052.00 |
|
Operating Expenses
|
17.54 | 2,181.17 | 664.00 | 2,780.80 | 935.00 |
|
Operating Profit (EBIT)
|
0.48 | 281.49 | 288.00 | 306.00 | 117.00 |
|
Other Income
|
0.00 | 5.26 | -- | -- | -- |
|
Profit before Tax
|
0.80 | 222.64 | 226.00 | 256.80 | 126.00 |
|
Provision for Tax
|
0.11 | 50.08 | 53.00 | 111.70 | 35.00 |
|
Profit after Tax (Net Income)
|
0.54 | 169.15 | 173.00 | 145.10 | 91.00 |
|
Minority Interest
|
0.00 | 4.93 | -- | -- | -- |
|
Consolidated Profit
|
0.00 | 166.06 | -- | 145.10 | 91.00 |
Liabilities ($ Mln)
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.01 | 1,733.06 | 69.00 | 2,125.20 | 97.00 |
|
Minority Interest
|
0.00 | 4.93 | -- | -- | -- |
|
Non-Current Liabilities
|
3.67 | 1,007.03 | 1,069.00 | 1,637.00 | 570.00 |
|
Current Liabilities
|
12.68 | 934.52 | 2,981.00 | 4,437.10 | 1,930.00 |
|
Total Liabilities
|
42.41 | 3,678.87 | 4,119.00 | 8,201.00 | 2,597.00 |
Assets ($ Mln)
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19.27 | 2,004.71 | 939.00 | 3,230.70 | 512.00 |
|
Current Assets
|
22.09 | 1,674.16 | 3,180.00 | 4,970.30 | 2,085.00 |
|
Total Assets
|
42.41 | 3,678.87 | 4,119.00 | 8,201.00 | 2,597.00 |
|
Total Debt*
|
0.00 | 580.27 | 1,022.00 | 1,231.80 | 435.00 |
|
Net Current Assets
|
9.41 | 739.64 | 199.00 | 533.20 | 155.00 |
Cashflow ($ Mln)
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.56 | 283.96 | 279.00 | 309.20 | 520.00 |
|
Cash Flow from Investing Activities
|
-- | -53.83 | 153.00 | -68.20 | -38.00 |
|
Cash from Financing Activities
|
-0.03 | -116.33 | -207.00 | -282.40 | -173.00 |
|
Net Cash Inflow / Outflow
|
-- | -131.76 | -- | -- | -- |
Ratios
Profitability Ratios
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.26 | 7.47 | 15.00 | 4.14 | 17.28 |
|
ROE (%)
|
2.16 | 10.01 | 235.37 | 6.67 | 95.29 |
|
ROA (%)
|
1.02 | 4.66 | 4.43 | 1.70 | 3.86 |
|
EBIT Margin (%)
|
2.34 | -- | -- | -- | -- |
|
Net Margin (%)
|
3.02 | 6.05 | 3.42 | 0.81 | 1.38 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.07 | -0.02 | 0.03 | -0.06 | 0.01 |
|
EBIT Growth (%)
|
-58.32 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-13.10 | -19.27 | -53.87 | 63.40 | -46.78 |
|
EPS Growth (%)
|
-- | -- | -0.53 | 0.67 | -0.51 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 26.23 | 18.97 | 34.84 |
|
Price / Book Value
|
-- | -- | 65.78 | 1.30 | 32.69 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -1.25 | 13.91 | 8.02 | 12.88 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.33 | 14.81 | 0.58 | 4.48 |
|
Short term debt to equity ratio
|
0.00 | 0.02 | 1.28 | 0.01 | 0.20 |
|
Current Ratio
|
1.74 | 1.79 | 1.07 | 1.12 | 1.08 |
|
Quick Ratio
|
1.74 | 1.63 | 1.56 | 1.16 | 1.11 |
|
Interest Coverage
|
89.33 | 11.62 | 4.65 | 3.85 | 5.50 |
Operating Efficiency Ratios
| Wilhelmina International (WHLM) | Korn Ferry (KFY) | TriNet Group (TNET) | ManpowerGroup (MAN) | Insperity (NSP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
50.41 | 20.81 | 7.54 | 24.07 | 12.60 |
|
Asset Turnover
|
0.34 | 0.77 | 1.29 | 2.10 | 2.79 |
|
Receivable days
|
164.82 | 79.62 | 30.58 | 93.36 | 42.26 |
|
Inventory Days
|
-- | 54.01 | -113.02 | 0.00 | 0.00 |
|
Payable days
|
-- | 56.79 | 7.84 | 65.99 | 0.69 |
|
Cash Conversion Cycle
|
-- | 76.85 | -90.28 | 27.37 | 41.57 |