Wilhelmina International (WHLM) Key Ratios
$0.50
As on 10-Sep-2026 16:00EDT
Market cap
$2 Mln
Revenue (TTM)
$18 Mln
P/E Ratio
5
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.60 | -0.83 | 6.07 | -34.64 | -19.87 |
| EBIT | -- | -- | -58.32 | -50.82 | 16.07 |
| Net Profit | -29.30 | -55.06 | -13.10 | -42.33 | 15.24 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 9.29 | 4.64 | 2.34 | -- | 4.06 |
| Net Margin
| -- | -11.87 | 3.02 | -- | -- |
| Return on equity
| 6.60 | 3.56 | 2.16 | 2.44 | 1.76 |
| Return on Capital
| 5.86 | 3.33 | -- | 2.26 | 1.52 |
| Return on Assets
| 3.79 | 2.01 | 1.02 | 1.46 | 1.04 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 0.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
2.26
|
1.52
|
13.81
|
20.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.16
Lower than Peers by 16.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
2.16
|
2.44
|
1.76
|
15.61
|
24.08
|
|
Peer Median
|
19.02
|
--
|
--
|
--
|
--
|
ROA
1.02
Lower than Peers by 3.95
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
1.02
|
1.46
|
1.04
|
8.89
|
13.27
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
EBIT Margin
2.34
Lower than Peers by 3.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
2.34
|
--
|
4.06
|
14.53
|
9.49
|
|
Peer Median
|
5.57
|
--
|
--
|
--
|
--
|
Net Margin
3.02
Lower than Peers by 2.24
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
3.02
|
3.49
|
2.52
|
19.85
|
7.95
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.07
Higher than Peers by 3.69
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
6.07
|
0.02
|
-0.03
|
-0.69
|
0.37
|
|
Peer Median
|
2.38
|
--
|
--
|
--
|
--
|
EBIT Growth
-58.32
Lower than Peers by 54.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
-58.32
|
--
|
-72.98
|
-52.10
|
236.40
|
|
Peer Median
|
-3.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
-13.10
Higher than Peers by 6.17
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
-13.10
|
41.80
|
-87.73
|
-21.89
|
191.44
|
|
Peer Median
|
-19.27
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
-0.88
|
-0.22
|
1.91
|
|
Peer Median
|
-0.45
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
0.16
|
0.16
|
0.10
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
0.06
|
0.02
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.74
Higher than Peers by 0.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
1.74
|
1.74
|
1.74
|
1.62
|
1.49
|
|
Peer Median
|
1.36
|
--
|
--
|
--
|
--
|
Quick Ratio
1.74
Higher than Peers by 0.46
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
1.74
|
--
|
1.74
|
--
|
--
|
|
Peer Median
|
1.28
|
--
|
--
|
--
|
--
|
Interest Coverage
89.33
Higher than Peers by 80.73
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
89.33
|
--
|
99.71
|
322.88
|
105.73
|
|
Peer Median
|
8.61
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
50.41
Higher than Peers by 35.06
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
50.41
|
41.95
|
49.41
|
53.25
|
15.59
|
|
Peer Median
|
15.35
|
--
|
--
|
--
|
--
|
Asset Turnover
0.34
Lower than Peers by 0.48
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
0.34
|
0.42
|
0.41
|
0.45
|
1.67
|
|
Peer Median
|
0.82
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
164.82
|
190.69
|
188.22
|
51.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
0.00
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
7,240.91
|
7,633.35
|
29.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
-7,050.22
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.00
Lower than Peers by 20.57
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
5.00
|
--
|
49.07
|
5.17
|
5.99
|
|
Peer Median
|
25.57
|
--
|
--
|
--
|
--
|
Price / Book Value
0.54
Lower than Peers by 3.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
0.54
|
--
|
0.85
|
0.75
|
1.29
|
|
Peer Median
|
3.69
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.33
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
3.96
|
--
|
13.80
|
3.64
|
3.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 316
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Wilhelmina International (WHLM)
|
2
|
--
|
--
|
--
|
--
|
|
Peer Median
|
319
|
--
|
--
|
--
|
--
|