Insperity (NSP) Financials

$49.84

$-0.24 (-0.48%)

As on 12-Nov-2026 16:00EST

Market cap

$1,936 Mln

Revenue (TTM)

$6,900 Mln

P/E Ratio

726

P/B Ratio

44.8

Div. Yield

4.6 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	6,900.00	6,812.00	6,581.00	6,486.00	5,938.82	4,973.07
Cost of Revenue	6,008.00	5,912.00	5,529.00	5,449.00	4,927.59	4,152.97
Gross Profit	892.00	900.00	1,052.00	1,037.00	1,011.23	820.10
Operating Expenses	872.00	910.00	935.00	818.00	760.99	646.77
Operating Profit (EBIT)	20.00	-10.00	117.00	219.00	250.24	173.33
Other Income	--	--	--	--	9.39	2.45
Profit before Tax	21.00	-4.00	126.00	225.00	245.43	168.32
Provision for Tax	18.00	3.00	35.00	54.00	66.08	44.24
Profit after Tax (Net Income)	3.00	-7.00	91.00	171.00	179.35	124.08
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-33.00	-7.00	91.00	171.38	179.35	123.87

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	44.00	46.00	97.00	94.00	81.28	-1.77
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	582.00	537.00	570.00	590.00	604.62	626.29
Current Liabilities	1,598.00	1,620.00	1,930.00	1,436.00	1,353.37	1,128.57
Total Liabilities	3,822.00	2,203.00	2,597.00	2,120.00	2,039.26	1,753.09

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	447.00	481.00	512.00	525.00	527.39	508.24
Current Assets	1,777.00	1,722.00	2,085.00	1,595.00	1,511.87	1,244.85
Total Assets	3,822.00	2,203.00	2,597.00	2,120.00	2,039.26	1,753.09
Total Debt*	475.00	435.00	435.00	427.00	424.99	433.59
Net Current Assets	179.00	102.00	155.00	159.00	158.50	116.28

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	-278.00	520.00	198.49	347.69	260.16
Cash Flow from Investing Activities	--	-31.00	-38.00	-21.73	-32.12	-31.01
Cash from Financing Activities	--	-90.00	-173.00	-155.01	-141.15	-208.07
Net Cash Inflow / Outflow	--	--	--	--	174.42	21.07

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	0.08	-0.19	2.22	4.55	4.65	3.24
Cash EPS ($)	--	1.01	3.30	5.67	5.70	4.24
Adjusted Book Value ($)	--	1.22	2.37	2.50	2.11	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-7.37	12.71	5.28	9.01	6.79
Free Cash Flow per Share ($)	--	-8.20	11.78	4.21	8.23	5.93

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	-1.38	17.28	33.29	38.24	27.28
ROE (%)	5.41	-9.79	95.29	195.12	451.19	585.86
ROA (%)	0.08	-0.29	3.86	8.22	9.46	7.44
EBIT Margin (%)	0.49	0.29	2.34	3.89	4.37	3.53
Net Margin (%)	0.04	-0.10	1.38	2.64	3.02	2.49
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	2.12	0.04	0.01	0.09	0.19	0.16
EBIT Growth (%)	-37.04	-87.01	-38.89	-2.94	47.71	-10.90
Net Profit Growth (%)	-82.35	-107.69	-46.78	-4.66	44.54	-10.24
EPS Growth (%)	-82.54	-1.08	-0.51	-0.02	0.44	-0.10
Book Value Growth (%)	-49.02	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	726.00	-208.53	34.84	25.79	24.44	36.47
Price / Book Value	44.75	31.73	32.69	46.91	53.93	-2,551.02
Dividend Yield (%)	4.64	--	--	--	--	--
EV/EBITDA	20.73	19.00	12.88	13.99	13.46	20.30
Close Price ($)	46.59	38.72	77.51	117.22	113.60	118.11
High Price ($)	55.87	95.98	119.02	131.09	121.75	129.32
Low Price ($)	18.57	31.00	71.69	93.56	83.94	75.24
Market Cap ($ Cr)	1,936.04	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	9.52	9.46	4.48	4.54	5.23	-244.41
Short term debt to equity ratio	--	0.41	0.20	0.21	0.25	-10.83
Current Ratio	1.11	1.06	1.08	1.11	1.12	1.10
Quick Ratio	1.11	--	--	1.11	1.07	1.05
Interest Coverage	1.84	0.83	5.50	9.33	18.27	23.57

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	13.62	12.55	12.60	10.70	10.49	10.57
Asset Turnover	1.91	2.84	2.79	3.12	3.13	2.98
Receivable days	--	45.15	42.26	37.08	35.32	33.73
Inventory Days	--	--	--	2.06	4.44	5.01
Payable days	--	0.49	0.69	0.63	0.52	0.55
Cash Conversion Cycle	--	--	41.57	38.51	39.23	38.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)