Wayside Technology Group (WSTG) Peer Comparison
$31.53
$-1.29
(-3.93%)
As on 30-Dec-2022 09:30EDT
Market cap
$139 Mln
Revenue (TTM)
$291 Mln
P/E Ratio
12.1
P/B Ratio
2.5
Div. Yield
2.2 %
Edit
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
139 | 2,011 | 1,217 | 613 | 412 |
Revenue ($ Mln) |
291 | 2,988 | 690 | 246 | 5 |
Net Profit ($ Mln) |
11.18 | 95.84 | 87.68 | 68.40 | -20.60 |
Net Margin (%) |
3.85 | 3.21 | 12.71 | 27.76 | -417.41 |
RoE (%) |
20.37 | 10.29 | 24.64 | 25.09 | -9.20 |
Price to Earnings |
12.11 | 21.08 | 14.50 | 9.29 | 26.14 |
Price-To-Book |
2.55 | 2.14 | 3.23 | 2.22 | 1.19 |
Income Statement ($ Mln)
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
282.58 | 2,892.60 | 1,306.23 | 214.48 | 6.03 |
|
Cost of Revenue
|
236.87 | 2,428.02 | 848.78 | 71.55 | 3.19 |
|
Gross Profit
|
45.72 | 464.58 | 457.45 | 142.94 | 2.84 |
|
Operating Expenses
|
33.67 | 368.06 | 265.05 | 169.06 | 7.87 |
|
Operating Profit (EBIT)
|
12.05 | 96.52 | 192.41 | -26.13 | -5.03 |
|
Other Income
|
-0.05 | 0.01 | -0.03 | -0.02 | -- |
|
Profit before Tax
|
12.36 | 96.52 | 192.37 | -26.14 | -5.03 |
|
Provision for Tax
|
3.17 | 26.62 | 51.90 | 4.44 | 0.00 |
|
Profit after Tax (Net Income)
|
9.20 | 69.91 | 140.47 | -30.58 | -5.04 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
9.20 | 69.91 | 140.47 | -30.58 | -- |
Liabilities ($ Mln)
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
52.42 | 682.47 | 673.98 | 219.78 | 1.93 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.59 | 26.28 | 23.91 | 33.42 | 0.03 |
|
Current Liabilities
|
134.75 | 374.63 | 308.37 | 89.08 | 0.61 |
|
Total Liabilities
|
190.75 | 1,083.38 | 1,006.25 | 342.27 | 2.51 |
Assets ($ Mln)
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.42 | 150.97 | 78.15 | 155.18 | 0.12 |
|
Current Assets
|
159.33 | 932.41 | 928.10 | 187.09 | 2.39 |
|
Total Assets
|
190.75 | 1,083.38 | 1,006.25 | 342.27 | 2.51 |
|
Total Debt*
|
2.29 | 10.21 | 19.54 | 10.18 | 0.12 |
|
Net Current Assets
|
24.58 | 557.78 | 619.73 | 98.01 | 1.78 |
Cashflow ($ Mln)
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.71 | 57.75 | -104.95 | -2.75 | -4.23 |
|
Cash Flow from Investing Activities
|
-0.26 | -8.73 | -35.79 | -10.98 | 0.23 |
|
Cash from Financing Activities
|
-4.40 | -36.37 | 260.24 | -10.39 | 0.32 |
|
Net Cash Inflow / Outflow
|
0.06 | 12.66 | 119.51 | -24.12 | -- |
Ratios
Profitability Ratios
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.02 | 10.41 | 30.46 | -12.24 | -- |
|
ROE (%)
|
18.94 | 10.60 | 31.12 | -12.82 | -- |
|
ROA (%)
|
5.16 | 6.63 | 17.70 | -8.53 | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
3.26 | 2.42 | 10.75 | -14.26 | -83.50 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.12 | 0.12 | 0.36 | -0.01 | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
105.59 | 25.36 | -9.12 | -460.66 | -- |
|
EPS Growth (%)
|
-- | 0.25 | -0.12 | -4.68 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 16.27 | 35.05 | -21.84 | -- |
|
Price / Book Value
|
-- | 1.67 | 7.31 | 3.04 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-1.87 | 9.56 | 22.17 | -33.67 | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.01 | 0.03 | 0.05 | 0.06 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.01 | 0.01 | 0.05 |
|
Current Ratio
|
1.18 | 2.49 | 3.01 | 2.10 | 3.90 |
|
Quick Ratio
|
1.17 | 1.94 | 1.54 | 1.98 | 2.30 |
|
Interest Coverage
|
182.82 | 19,295.80 | 646.55 | -26,142.00 | -2,515.50 |
Operating Efficiency Ratios
| Wayside Technology Group (WSTG) | PC Connection (CNXN) | Cricut Inc. Class A (CRCT) | OneSpan (OSPN) | Richtech Robotics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.35 | 21.00 | 15.27 | 28.58 | 0.75 |
|
Asset Turnover
|
1.59 | 2.74 | 1.65 | 0.60 | -- |
|
Receivable days
|
139.80 | 76.93 | 50.67 | 107.32 | 2.73 |
|
Inventory Days
|
5.36 | 26.13 | 151.24 | 59.83 | 112.78 |
|
Payable days
|
179.61 | 41.27 | 98.19 | 35.45 | 54.96 |
|
Cash Conversion Cycle
|
-34.44 | 61.80 | 103.72 | 131.70 | 60.55 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
