Hanover Insurance Group (THG) Financials

$223.78

$-0.12 (-0.05%)

As on 10-Sep-2026 15:41EDT

Market cap

$8,067 Mln

Revenue (TTM)

$6,758 Mln

P/E Ratio

10.9

P/B Ratio

2.1

Div. Yield

1.7 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	6,757.70	6,597.50	6,216.80	5,963.50	5,432.90	5,159.60
Cost of Revenue	4,061.80	3,729.30	4,979.10	5,310.60	4,716.60	4,116.90
Gross Profit	2,695.90	2,868.20	1,237.70	652.90	716.30	1,042.70
Operating Expenses	1,729.30	2,024.40	699.90	611.80	572.30	521.40
Operating Profit (EBIT)	966.60	843.80	537.80	41.10	144.00	521.30
Other Income	--	--	--	--	--	--
Profit before Tax	966.60	843.80	537.80	41.10	144.00	521.30
Provision for Tax	212.80	183.10	112.50	7.60	27.20	101.30
Profit after Tax (Net Income)	755.60	662.50	426.00	35.30	116.00	422.80
Minority Interest	--	--	--	--	--	--
Consolidated Profit	377.20	662.50	426.00	35.30	116.00	418.70

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	3,672.50	3,571.50	2,841.80	2,465.60	2,333.70	3,144.90
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	13,141.30	2,133.60	11,613.10	12,147.00	10,939.90	842.40
Current Liabilities	50.10	11,240.80	819.60	6,092.20	731.70	55.10
Total Liabilities	16,914.00	16,945.90	15,274.50	14,612.60	13,995.10	14,254.30

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	10,725.00	9,996.90	9,386.30	2,491.30	2,587.90	8,564.00
Current Assets	6,138.90	6,949.00	5,888.20	12,121.30	11,407.20	3,607.70
Total Assets	23,002.80	16,945.90	15,274.50	14,612.60	13,995.10	14,254.30
Total Debt*	844.00	1,218.30	784.10	783.20	782.40	1,562.60
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	1,178.10	806.40	361.70	722.30	823.70
Cash Flow from Investing Activities	--	-666.20	-541.50	-228.50	-507.60	-460.20
Cash from Financing Activities	--	175.20	-145.50	-122.10	-140.60	-253.20
Net Cash Inflow / Outflow	--	--	--	--	74.10	110.30

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	20.80	18.25	11.64	0.98	3.26	11.71
Cash EPS ($)	--	18.12	11.68	1.15	3.62	12.18
Adjusted Book Value ($)	--	98.39	77.64	68.11	65.55	87.12
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	32.45	22.03	9.99	20.29	22.82
Free Cash Flow per Share ($)	--	32.24	21.75	9.66	19.79	22.60

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	15.74	12.39	1.11	2.97	8.93
ROE (%)	20.86	20.66	16.05	1.47	4.23	13.32
ROA (%)	3.22	4.11	2.85	0.25	0.82	3.05
EBIT Margin (%)	15.00	13.44	9.20	1.26	3.28	10.76
Net Margin (%)	11.18	10.04	6.85	0.59	2.14	8.19
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	5.82	0.06	0.04	0.10	0.05	0.07
EBIT Growth (%)	38.06	55.10	660.51	-57.78	-67.93	15.23
Net Profit Growth (%)	36.07	55.52	1,106.80	-69.57	-72.56	17.87
EPS Growth (%)	36.65	0.57	10.94	-0.70	-0.72	0.21
Book Value Growth (%)	14.50	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	10.87	10.01	13.29	124.52	41.47	11.19
Price / Book Value	2.14	1.86	1.99	1.78	2.06	1.50
Dividend Yield (%)	1.65	--	--	--	--	--
EV/EBITDA	--	5.50	7.71	-38.32	-11.49	9.25
Close Price ($)	214.12	182.77	154.66	121.42	135.13	131.06
High Price ($)	220.00	188.18	166.13	148.78	155.55	143.20
Low Price ($)	160.70	145.17	119.66	103.83	123.36	111.09
Market Cap ($ Cr)	8,067.15	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.23	0.34	0.28	0.32	0.34	0.50
Short term debt to equity ratio	0.01	0.10	0.02	--	--	0.25
Current Ratio	122.53	0.62	7.18	1.99	15.59	65.48
Quick Ratio	122.53	--	--	3.14	14.52	102.58
Interest Coverage	21.57	20.53	16.77	2.21	5.22	16.33

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	28.86	59.91	62.17	64.05	66.64	65.45
Asset Turnover	0.29	0.41	0.42	0.42	0.38	0.37
Receivable days	--	216.40	225.75	227.85	235.21	233.27
Inventory Days	--	--	-515.84	-214.79	-48.72	-172.76
Payable days	--	4.06	3.74	4.63	4.86	4.59
Cash Conversion Cycle	--	--	-293.83	8.43	181.63	55.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)