Market cap
$16 Mln
Revenue (TTM)
$45 Mln
P/E Ratio
--
P/B Ratio
5.8
Div. Yield
0 %
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
Market cap ($ Mln) |
16 | 84 |
Revenue ($ Mln) |
45 | 127 |
Net Profit ($ Mln) |
-7.12 | -8.79 |
Net Margin (%) |
-15.90 | -6.94 |
RoE (%) |
-175.48 | -36.53 |
Price to Earnings |
-- | -- |
Price-To-Book |
5.78 | 1.64 |
Income Statement ($ Mln)
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Operating Revenue
|
44.79 | 126.67 |
|
Cost of Revenue
|
31.58 | 111.05 |
|
Gross Profit
|
11.93 | 10.44 |
|
Operating Expenses
|
24.66 | 136.90 |
|
Operating Profit (EBIT)
|
-3.84 | -10.28 |
|
Other Income
|
0.00 | 0.00 |
|
Profit before Tax
|
-6.95 | -8.76 |
|
Provision for Tax
|
0.07 | 0.00 |
|
Profit after Tax (Net Income)
|
-7.12 | -8.79 |
|
Minority Interest
|
0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 |
Liabilities ($ Mln)
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Shareholder's Funds
|
2.77 | 23.82 |
|
Minority Interest
|
0.00 | 0.00 |
|
Non-Current Liabilities
|
0.38 | 4.49 |
|
Current Liabilities
|
17.17 | 12.15 |
|
Total Liabilities
|
22.81 | 39.76 |
Assets ($ Mln)
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Non-Current Assets
|
8.74 | 29.44 |
|
Current Assets
|
11.58 | 11.01 |
|
Total Assets
|
22.81 | -- |
|
Total Debt*
|
1.50 | 0.00 |
|
Net Current Assets
|
-5.59 | -1.13 |
Cashflow ($ Mln)
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Cash From Operating Activities
|
1.56 | -0.54 |
|
Cash Flow from Investing Activities
|
-- | -- |
|
Cash from Financing Activities
|
-1.54 | 1.46 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
ROCE (%)
|
-83.54 | -1.04 |
|
ROE (%)
|
-175.48 | -36.53 |
|
ROA (%)
|
-18.79 | -30.57 |
|
EBIT Margin (%)
|
-8.15 | -0.12 |
|
Net Margin (%)
|
-15.90 | -6.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 |
Growth Ratios
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Revenue Growth (%)
|
-17.67 | 2,940.13 |
|
EBIT Growth (%)
|
42.81 | 100.00 |
|
Net Profit Growth (%)
|
49.16 | 100.00 |
|
EPS Growth (%)
|
58.56 | -- |
|
Book Value Growth (%)
|
-72.68 | -- |
Valuation Ratios
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Price / Earnings
|
-0.70 | -- |
|
Price / Book Value
|
1.14 | -- |
|
Dividend Yield (%)
|
-- | -- |
|
EV/EBITDA
|
-0.98 | -- |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 |
|
Short term debt to equity ratio
|
0.43 | 0.00 |
|
Current Ratio
|
0.67 | 0.91 |
|
Quick Ratio
|
0.67 | 0.48 |
|
Interest Coverage
|
-3.35 | -1.60 |
Operating Efficiency Ratios
| GSE Systems (GVP) | RDE Inc (RSTN) | |
|---|---|---|
|
Debtors to sales (%)
|
20.97 | 0.71 |
|
Asset Turnover
|
1.18 | 4.40 |
|
Receivable days
|
82.18 | 3.98 |
|
Inventory Days
|
5.80 | 21.85 |
|
Payable days
|
25.16 | 8.21 |
|
Cash Conversion Cycle
|
62.82 | 17.63 |