Market cap
$11,539 Mln
Revenue (TTM)
$1,057 Mln
P/E Ratio
31
P/B Ratio
2.5
Div. Yield
2.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.73 | 17.09 | 27.80 | 21.80 | 14.61 |
| EBIT | -7.04 | 17.65 | 31.75 | 12.39 | 20.96 |
| Net Profit | 71.37 | 55.50 | 21.44 | 10.71 | 26.37 |
| EPS | 80.48 | 58.73 | 31.36 | 3.40 | 21.20 |
| Book Value | -- | -- | 3.02 | 11.47 | 7.74 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| 43.57 | 44.89 | 45.60 | 45.66 | 43.12 |
| Net Margin
| 19.24 | 25.79 | 32.91 | 25.28 | 20.50 |
| Return on equity
| 5.31 | 6.93 | 9.92 | 7.42 | 5.54 |
| Return on Capital
| 2.81 | 3.70 | -- | 3.94 | 2.95 |
| Return on Assets
| 2.68 | 3.56 | 4.61 | 3.73 | 2.82 |
| Debt to Equity (x)
| -- | -- | 0.78 | 0.93 | 0.82 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
--
|
3.94
|
2.95
|
1.54
|
4.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.92
Higher than Peers by 2.14
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
9.92
|
7.42
|
5.54
|
2.98
|
8.59
|
|
Peer Median
|
7.78
|
--
|
--
|
--
|
--
|
ROA
4.61
Higher than Peers by 2.71
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
4.61
|
3.73
|
2.82
|
1.50
|
4.43
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
EBIT Margin
45.60
Higher than Peers by 14.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
45.60
|
45.66
|
43.12
|
41.93
|
43.43
|
|
Peer Median
|
30.68
|
--
|
--
|
--
|
--
|
Net Margin
32.91
Higher than Peers by 18.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
32.91
|
25.28
|
20.50
|
11.95
|
33.97
|
|
Peer Median
|
14.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.80
Higher than Peers by 21.27
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
27.80
|
0.32
|
0.38
|
0.06
|
-0.05
|
|
Peer Median
|
6.53
|
--
|
--
|
--
|
--
|
EBIT Growth
31.75
Higher than Peers by 23.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
31.75
|
39.83
|
42.36
|
2.40
|
-17.75
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
21.44
Higher than Peers by 4.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
21.44
|
62.97
|
137.34
|
-62.70
|
-12.86
|
|
Peer Median
|
16.55
|
--
|
--
|
--
|
--
|
EPS Growth
31.36
Higher than Peers by 19.05
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
31.36
|
0.57
|
1.11
|
-0.64
|
-0.13
|
|
Peer Median
|
12.31
|
--
|
--
|
--
|
--
|
Book Value Growth
0.75
Higher than Peers by 1.89
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
0.75
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.78
Lower than Peers by 0.15
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
0.78
|
0.93
|
0.82
|
0.95
|
0.92
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.17
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
0.17
|
0.16
|
--
|
0.03
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.09
Lower than Peers by 0.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
0.09
|
0.08
|
1.26
|
0.61
|
0.21
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Quick Ratio
0.09
Lower than Peers by 0.91
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
0.09
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
4.27
Higher than Peers by 2.42
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
4.27
|
4.39
|
3.95
|
2.93
|
3.08
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.28
Lower than Peers by 9.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
2.28
|
2.53
|
2.35
|
2.97
|
2.58
|
|
Peer Median
|
11.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.14
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
0.14
|
0.15
|
0.14
|
0.12
|
0.13
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
--
|
7.86
|
8.21
|
9.85
|
7.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
--
|
165.57
|
181.17
|
189.65
|
179.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
30.95
Higher than Peers by 2.22
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
30.95
|
32.57
|
79.32
|
130.28
|
42.12
|
|
Peer Median
|
28.73
|
--
|
--
|
--
|
--
|
Price / Book Value
2.53
Higher than Peers by 0.74
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
2.53
|
2.34
|
3.74
|
3.68
|
3.56
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Dividend Yield
2.70
Lower than Peers by 2.28
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
2.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
EV/EBITDA
19.51
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
19.51
|
7.32
|
18.97
|
30.89
|
28.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
11,539
Higher than Peers by 10,869
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Life Storage (LSI)
|
11,539
|
--
|
--
|
--
|
--
|
|
Peer Median
|
671
|
--
|
--
|
--
|
--
|