Life Storage (LSI) Peer Comparison

$133.10

$-1.02 (-0.76%)

As on 19-Jul-2023 19:00EDT

Market cap

$11,539 Mln

Revenue (TTM)

$1,057 Mln

P/E Ratio

P/B Ratio

2.5

Div. Yield

2.7 %

Edit

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Market cap ($ Mln)	11,539	635
Revenue ($ Mln)	1,057	101
Net Profit ($ Mln)	350.78	-276.68
Net Margin (%)	32.91	-286.43
RoE (%)	9.92	-44.93
Price to Earnings	30.95	--
Price-To-Book	2.53	0.47

Income Statement ($ Mln)

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Operating Revenue	1,057.21	101.42
Cost of Revenue	318.97	6.90
Gross Profit	709.39	102.51
Operating Expenses	254.05	67.83
Operating Profit (EBIT)	482.08	24.95
Other Income	8.78	-4.82
Profit before Tax	374.31	-129.91
Provision for Tax	21.61	146.22
Profit after Tax (Net Income)	350.78	-276.68
Minority Interest	4.83	0.00
Consolidated Profit	370.85	-129.91

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Shareholder's Funds	3,565.19	919.52
Minority Interest	4.83	0.00
Non-Current Liabilities	2,785.05	105.33
Current Liabilities	789.94	14.60
Total Liabilities	7,387.73	1,051.51

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Non-Current Assets	7,305.55	202.34
Current Assets	71.01	837.11
Total Assets	7,387.73	1,051.51
Total Debt*	3,404.05	105.33
Net Current Assets	-718.93	822.51

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Cash From Operating Activities	586.86	57.22
Cash Flow from Investing Activities	-1,140.25	-22.70
Cash from Financing Activities	406.42	-112.44
Net Cash Inflow / Outflow	-146.97	-77.93

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
ROCE (%)	3.94	-22.42
ROE (%)	9.92	-44.93
ROA (%)	4.61	-23.69
EBIT Margin (%)	45.60	24.60
Net Margin (%)	32.91	-286.43
Cash Profit Margin (%)	0.00	0.00

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Revenue Growth (%)	27.80	-16.15
EBIT Growth (%)	31.75	-70.26
Net Profit Growth (%)	38.75	-452.10
EPS Growth (%)	31.36	-452.10
Book Value Growth (%)	0.75	-18.68

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Price / Earnings	32.57	-1.85
Price / Book Value	2.34	0.51
Dividend Yield (%)	--	--
EV/EBITDA	7.32	14.68
Market Cap ($ Cr)	--	--

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Debt to Equity	0.78	0.11
Short term debt to equity ratio	0.17	0.00
Current Ratio	0.09	57.34
Quick Ratio	0.09	57.34
Interest Coverage	4.27	-14.04

	Life Storage (LSI)	Broadmark Realty Capital (BRMK)
Debtors to sales (%)	2.28	786.64
Asset Turnover	0.14	0.09
Receivable days	7.86	3,045.40
Inventory Days	--	--
Payable days	165.57	621.73
Cash Conversion Cycle	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.