Market cap
$125 Mln
Revenue (TTM)
$52 Mln
P/E Ratio
23.5
P/B Ratio
1.1
Div. Yield
1.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.36 | 52.44 | 26.57 | 3.25 | 7.16 |
| EBIT | -- | -74.81 | -70.16 | -40.67 | -21.91 |
| Net Profit | -26.40 | -31.74 | -28.48 | -28.24 | -11.31 |
| EPS | -26.40 | -32.03 | -28.46 | -27.24 | -10.51 |
| Book Value | -- | -- | 11.23 | 2.96 | 6.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 32.24 | 31.89 | 8.82 | 19.67 | 34.46 |
| Net Margin
| -- | -- | 10.12 | -- | -- |
| Return on equity
| 8.78 | 9.14 | 4.80 | 5.86 | 7.76 |
| Return on Capital
| 8.57 | 8.90 | -- | 5.48 | 7.72 |
| Return on Assets
| 0.89 | 0.99 | 0.33 | 0.55 | 0.74 |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.13 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
--
|
5.48
|
7.72
|
12.51
|
10.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.80
Lower than Peers by 5.06
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
4.80
|
5.86
|
7.76
|
12.72
|
10.52
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
0.33
Lower than Peers by 0.63
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
0.33
|
0.55
|
0.74
|
1.37
|
1.22
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
8.82
Lower than Peers by 11.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
8.82
|
19.67
|
34.46
|
42.60
|
32.65
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
10.12
Lower than Peers by 9.91
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
10.12
|
13.81
|
19.55
|
30.50
|
23.38
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
26.57
Higher than Peers by 15.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
26.57
|
0.06
|
-0.07
|
0.01
|
0.19
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-70.16
Lower than Peers by 58.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
-70.16
|
-39.68
|
-25.15
|
31.67
|
29.41
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-28.48
Lower than Peers by 35.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
-28.48
|
-25.36
|
-40.69
|
31.66
|
32.20
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
-28.46
Lower than Peers by 34.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
-28.46
|
-0.25
|
-0.41
|
0.38
|
0.30
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
7.55
Lower than Peers by 1.22
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
7.55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.10
Lower than Peers by 0.11
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
0.10
|
0.13
|
0.01
|
0.00
|
0.03
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.41
Higher than Peers by 4.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
4.41
|
0.06
|
957.32
|
6,064.13
|
1,696.15
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
274.45
Higher than Peers by 274.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
274.45
|
3.47
|
1,089.07
|
7,596.90
|
2,334.51
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.41
Lower than Peers by 0.34
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
1.41
|
0.67
|
7.09
|
12.20
|
5.05
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.69
Higher than Peers by 0.80
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
7.69
|
8.17
|
7.30
|
4.79
|
7.04
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.03
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
0.03
|
0.04
|
0.04
|
0.04
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
--
|
27.54
|
22.79
|
21.49
|
22.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.52
Higher than Peers by 10.73
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
23.52
|
17.07
|
11.89
|
8.08
|
7.79
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.13
Lower than Peers by 0.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
1.13
|
0.95
|
0.98
|
1.00
|
0.78
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
1.43
Lower than Peers by 1.05
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
1.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
--
|
-12.88
|
-12.08
|
-12.73
|
-8.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
125
Lower than Peers by 189
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
HMN Financial (HMNF)
|
125
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|