Market cap
$10,376 Mln
Revenue (TTM)
$6,555 Mln
P/E Ratio
17.7
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.17 | 16.47 | 15.07 | -2.46 | 9.76 |
| EBIT | 140.30 | 675.97 | 214.63 | -5.61 | 7.66 |
| Net Profit | 192.89 | 3,385.17 | 505.50 | -8.71 | 1.99 |
| EPS | 188.37 | 2,934.46 | 469.51 | -8.32 | 4.72 |
| Book Value | -- | -- | 8.65 | 8.22 | 11.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 9.28 | 12.41 | 14.68 | 4.63 | 8.77 |
| Net Margin
| -- | 13.73 | 9.12 | -- | -- |
| Return on equity
| 7.66 | 12.98 | 11.81 | 1.38 | 6.21 |
| Return on Capital
| 3.88 | 7.48 | -- | 0.72 | 3.12 |
| Return on Assets
| 3.22 | 6.07 | 5.12 | 0.62 | 2.64 |
| Debt to Equity (x)
| -- | -- | 0.73 | 0.88 | 0.97 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
0.72
|
3.12
|
7.79
|
12.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
11.81
Higher than Peers by 2.39
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
11.81
|
1.38
|
6.21
|
15.40
|
20.81
|
|
Peer Median
|
9.42
|
--
|
--
|
--
|
--
|
ROA
5.12
Higher than Peers by 1.72
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
5.12
|
0.62
|
2.64
|
6.39
|
9.62
|
|
Peer Median
|
3.40
|
--
|
--
|
--
|
--
|
EBIT Margin
14.68
Higher than Peers by 6.12
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
14.68
|
4.63
|
8.77
|
14.42
|
15.60
|
|
Peer Median
|
8.56
|
--
|
--
|
--
|
--
|
Net Margin
9.12
Higher than Peers by 4.34
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
9.12
|
1.02
|
4.88
|
9.54
|
11.29
|
|
Peer Median
|
4.78
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
15.07
Higher than Peers by 14.53
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
15.07
|
0.07
|
-0.16
|
0.04
|
0.38
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
EBIT Growth
214.63
Higher than Peers by 216.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
214.63
|
-43.30
|
-48.80
|
-3.93
|
15.37
|
|
Peer Median
|
-1.72
|
--
|
--
|
--
|
--
|
Net Profit Growth
505.50
Higher than Peers by 508.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
505.50
|
-77.48
|
-56.94
|
-12.20
|
13.33
|
|
Peer Median
|
-2.66
|
--
|
--
|
--
|
--
|
EPS Growth
469.51
Higher than Peers by 447.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
469.51
|
-0.77
|
-0.57
|
-0.11
|
0.15
|
|
Peer Median
|
22.51
|
--
|
--
|
--
|
--
|
Book Value Growth
12.80
Higher than Peers by 4.99
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
12.80
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.81
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.73
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
0.73
|
0.88
|
0.97
|
1.01
|
0.94
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
0.03
|
0.03
|
0.04
|
0.03
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.56
No difference
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
1.56
|
1.50
|
1.38
|
1.86
|
1.53
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Quick Ratio
1.02
Higher than Peers by 0.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
1.02
|
0.99
|
0.83
|
1.10
|
0.90
|
|
Peer Median
|
0.82
|
--
|
--
|
--
|
--
|
Interest Coverage
3.25
Lower than Peers by 1.06
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
3.25
|
1.27
|
1.97
|
3.78
|
8.12
|
|
Peer Median
|
4.31
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.59
Higher than Peers by 1.86
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
10.59
|
10.61
|
10.95
|
12.11
|
10.64
|
|
Peer Median
|
8.74
|
--
|
--
|
--
|
--
|
Asset Turnover
0.56
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
0.56
|
0.60
|
0.54
|
0.67
|
0.85
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
37.99
|
46.26
|
40.81
|
32.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
39.01
|
54.97
|
50.86
|
41.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
25.42
|
31.87
|
31.89
|
28.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
51.58
|
69.36
|
59.79
|
45.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.67
Lower than Peers by 5.17
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
17.67
|
91.95
|
19.46
|
12.46
|
13.87
|
|
Peer Median
|
22.84
|
--
|
--
|
--
|
--
|
Price / Book Value
2.04
Higher than Peers by 0.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
2.04
|
1.22
|
1.24
|
1.75
|
2.69
|
|
Peer Median
|
1.73
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.62
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.86
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
9.86
|
12.42
|
9.28
|
8.49
|
9.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10,376
Higher than Peers by 9,734
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Darling Ingredients (DAR)
|
10,376
|
--
|
--
|
--
|
--
|
|
Peer Median
|
641
|
--
|
--
|
--
|
--
|