Darling Ingredients (DAR) Peer Comparison

$55.63

$-0.04 (-0.07%)

As on 28-Oct-2026 15:43EDT

Market cap

$8,780 Mln

Revenue (TTM)

$7,387 Mln

P/E Ratio

15.9

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Market cap ($ Mln)	8,780	5,642	314,435
Revenue ($ Mln)	7,387	1,109	43,138
Net Profit ($ Mln)	919.50	170.85	10,709.00
Net Margin (%)	12.45	15.41	24.82
RoE (%)	18.29	13.08	--
Price to Earnings	15.94	34.84	28.82
Price-To-Book	1.85	4.12	1,318.70

Income Statement ($ Mln)

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Operating Revenue	7,386.68	1,108.98	43,138.00
Cost of Revenue	3,613.34	704.60	13,918.00
Gross Profit	969.46	370.63	27,282.00
Operating Expenses	453.87	167.03	12,558.00
Operating Profit (EBIT)	1,274.33	237.35	16,662.00
Other Income	0.00	0.00	0.00
Profit before Tax	1,063.52	220.38	15,069.00
Provision for Tax	137.38	49.53	3,292.00
Profit after Tax (Net Income)	919.50	170.85	10,709.00
Minority Interest	-6.64	0.00	-421.00
Consolidated Profit	56.94	0.00	2,135.00

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Shareholder's Funds	5,245.73	1,326.78	-7,937.00
Minority Interest	-6.64	0.00	-421.00
Non-Current Liabilities	4,554.90	212.68	47,480.00
Current Liabilities	1,123.06	164.12	25,195.00
Total Liabilities	10,298.78	1,707.56	69,185.00

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Non-Current Assets	9,226.82	1,298.70	40,942.00
Current Assets	1,750.14	404.88	25,788.00
Total Assets	10,298.78	1,707.56	69,185.00
Total Debt*	4,171.20	36.41	47,562.00
Net Current Assets	634.33	0.00	0.00

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Cash From Operating Activities	1,059.72	216.56	12,233.00
Cash Flow from Investing Activities	-720.28	-43.89	-4,488.00
Cash from Financing Activities	-337.89	-152.81	-7,611.00
Net Cash Inflow / Outflow	--	--	--

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
ROCE (%)	0.72	11.03	31.18
ROE (%)	18.29	13.08	-104.38
ROA (%)	7.87	8.77	11.50
EBIT Margin (%)	16.45	20.40	28.79
Net Margin (%)	12.45	15.41	24.82
Cash Profit Margin (%)	0.00	0.00	0.00

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Revenue Growth (%)	26.56	9.42	7.87
EBIT Growth (%)	286.85	10.70	-19.07
Net Profit Growth (%)	753.19	14.51	24.12
EPS Growth (%)	-0.77	16.26	23.77
Book Value Growth (%)	12.80	4.37	27.50

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Price / Earnings	91.95	32.01	22.02
Price / Book Value	1.22	3.94	-25.01
Dividend Yield (%)	--	--	--
EV/EBITDA	12.42	19.90	15.70
Market Cap ($ Cr)	--	--	--

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Debt to Equity	0.73	0.00	0.00
Short term debt to equity ratio	0.03	0.03	-0.74
Current Ratio	1.56	2.47	1.02
Quick Ratio	1.02	1.39	1.02
Interest Coverage	4.75	26.46	10.93

	Darling Ingredients (DAR)	Balchem Corporation (BCPC)	Philip Morris International (PM)
Debtors to sales (%)	9.40	13.13	0.00
Asset Turnover	0.63	0.57	0.46
Receivable days	37.99	46.35	47.11
Inventory Days	39.01	71.86	285.99
Payable days	25.42	31.56	114.21
Cash Conversion Cycle	51.58	86.65	218.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.