Market cap
$7,066 Mln
Revenue (TTM)
$1,009 Mln
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
2.9 %
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,066 | 14,703 | 10,702 | 8,295 | 8,672 |
Revenue ($ Mln) |
1,009 | 1,898 | 770 | 970 | 1,404 |
Net Profit ($ Mln) |
-169.54 | 651.55 | 316.28 | -463.75 | 432.77 |
Net Margin (%) |
-16.81 | 34.33 | 41.05 | -47.79 | 30.83 |
RoE (%) |
-6.33 | 7.68 | 8.85 | -5.77 | 14.34 |
Price to Earnings |
-- | 22.10 | 34.92 | -- | 20.19 |
Price-To-Book |
2.29 | 1.75 | 3.03 | 1.15 | 2.81 |
Income Statement ($ Mln)
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,008.74 | 1,897.71 | 770.49 | 970.34 | 1,403.61 |
|
Cost of Revenue
|
761.86 | 896.41 | 370.20 | 382.86 | 559.20 |
|
Gross Profit
|
387.47 | 491.49 | 312.36 | 775.41 | 1,031.08 |
|
Operating Expenses
|
148.90 | 363.33 | 86.21 | 197.88 | 328.54 |
|
Operating Profit (EBIT)
|
97.99 | 637.98 | 314.07 | 389.61 | 515.87 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-156.96 | 692.85 | 316.28 | -462.01 | 432.79 |
|
Provision for Tax
|
-4.32 | 8.73 | 0.00 | 0.00 | -3.10 |
|
Profit after Tax (Net Income)
|
-169.54 | 651.55 | 316.28 | -463.75 | 432.77 |
|
Minority Interest
|
2.57 | -6.94 | -0.01 | 18.60 | -0.17 |
|
Consolidated Profit
|
-106.51 | 289.32 | 67.74 | 0.00 | 230.98 |
Liabilities ($ Mln)
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,827.20 | 8,672.40 | 3,572.11 | 7,165.74 | 3,021.70 |
|
Minority Interest
|
2.57 | -6.94 | -0.01 | 18.60 | -0.17 |
|
Non-Current Liabilities
|
4,848.08 | 9,592.44 | 1,917.10 | 2,957.96 | 5,322.42 |
|
Current Liabilities
|
768.35 | 353.58 | 287.46 | 313.60 | 642.45 |
|
Total Liabilities
|
8,368.69 | 17,990.23 | 5,431.81 | 12,612.71 | 9,133.14 |
Assets ($ Mln)
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
104.03 | 18,471.10 | 5,558.13 | 10,347.72 | 8,317.76 |
|
Current Assets
|
355.63 | 163.54 | 218.94 | 439.13 | 689.27 |
|
Total Assets
|
8,368.68 | 17,990.23 | 5,431.81 | 12,612.71 | 9,133.14 |
|
Total Debt*
|
4,848.08 | 8,949.04 | 1,844.03 | 2,767.20 | 5,333.17 |
|
Net Current Assets
|
-262.26 | -665.88 | 0.00 | 0.00 | -638.24 |
Cashflow ($ Mln)
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
321.60 | 1,282.32 | 480.73 | 542.09 | 652.01 |
|
Cash Flow from Investing Activities
|
-325.34 | -960.14 | -576.28 | -125.06 | -452.23 |
|
Cash from Financing Activities
|
199.22 | -761.71 | 79.03 | -307.22 | -216.94 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.55 | 2.79 | 5.10 | 1.79 | 4.49 |
|
ROE (%)
|
-6.33 | 7.68 | 8.85 | -5.77 | 14.34 |
|
ROA (%)
|
-1.83 | 3.29 | 5.43 | -3.80 | 4.33 |
|
EBIT Margin (%)
|
5.15 | 44.35 | 45.17 | -38.34 | 47.33 |
|
Net Margin (%)
|
-16.81 | 34.33 | 41.05 | -47.79 | 30.83 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.59 | 15.67 | 10.68 | -2.76 | 5.84 |
|
EBIT Growth (%)
|
122.81 | 10.47 | 25.62 | -193.70 | 19.81 |
|
Net Profit Growth (%)
|
58.69 | 94.05 | 27.37 | -236.54 | 29.14 |
|
EPS Growth (%)
|
62.43 | 92.00 | 23.67 | -240.89 | 28.13 |
|
Book Value Growth (%)
|
1.11 | 2.66 | 0.71 | -12.14 | 2.23 |
Valuation Ratios
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-24.03 | 30.52 | 36.94 | 42.38 | 20.90 |
|
Price / Book Value
|
1.93 | 1.75 | 2.72 | 1.06 | 2.68 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
24.29 | 17.10 | 22.73 | 19.23 | 13.22 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.71 | 1.02 | 0.00 | 0.00 | 1.59 |
|
Short term debt to equity ratio
|
0.00 | 0.04 | 0.04 | 0.00 | 0.00 |
|
Current Ratio
|
0.46 | 0.46 | 0.76 | 1.40 | 1.07 |
|
Quick Ratio
|
0.46 | 0.46 | 0.76 | 1.40 | 1.07 |
|
Interest Coverage
|
0.44 | 3.25 | 10.23 | -3.32 | 2.83 |
Operating Efficiency Ratios
| Macerich Company (MAC) | W. P. Carey Inc. REIT (WPC) | EastGroup Properties (EGP) | Rexford Industrial Realty (REXR) | Brixmor Property (BRX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.75 | 0.00 | 15.51 | 1.60 | 21.77 |
|
Asset Turnover
|
0.11 | 0.10 | 0.13 | 0.08 | 0.14 |
|
Receivable days
|
39.00 | 209.82 | 54.46 | 111.93 | 79.50 |
|
Inventory Days
|
-- | -- | -- | -- | 4.69 |
|
Payable days
|
61.88 | 166.96 | 80.76 | 216.97 | 356.54 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -272.36 |