Market cap
$8,602 Mln
Revenue (TTM)
$1,518 Mln
P/E Ratio
--
P/B Ratio
5.9
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,518.30
|
1,084.30
|
1,000.40
|
1,106.10
|
1,292.40
|
1,198.90
|
|||||
|
Cost of Revenue
|
642.90
|
468.00
|
430.80
|
476.00
|
528.60
|
517.80
|
|||||
|
Gross Profit
|
875.40
|
616.30
|
569.60
|
630.10
|
763.80
|
681.10
|
|||||
|
Operating Expenses
|
770.30
|
545.40
|
526.60
|
531.00
|
578.60
|
545.20
|
|||||
|
Operating Profit (EBIT)
|
105.10
|
70.90
|
43.00
|
99.10
|
185.20
|
135.90
|
|||||
|
Other Income
|
--
|
--
|
--
|
5.40
|
5.20
|
3.30
|
|||||
|
Profit before Tax
|
17.10
|
39.20
|
11.60
|
60.70
|
65.10
|
130.80
|
|||||
|
Provision for Tax
|
47.50
|
4.40
|
37.40
|
35.20
|
49.60
|
63.30
|
|||||
|
Profit after Tax (Net Income)
|
-30.40
|
34.80
|
-25.80
|
25.50
|
15.50
|
67.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
25.50
|
15.50
|
46.10
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,448.50
|
780.20
|
681.60
|
690.80
|
671.70
|
763.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
576.60
|
623.90
|
807.60
|
816.20
|
786.90
|
450.10
|
|||||
|
Current Liabilities
|
680.50
|
589.70
|
247.10
|
343.50
|
369.30
|
747.40
|
|||||
|
Total Liabilities
|
2,705.60
|
1,993.80
|
1,736.30
|
1,850.50
|
1,827.90
|
1,961.40
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,449.10
|
1,108.60
|
860.20
|
905.50
|
822.80
|
849.30
|
|||||
|
Current Assets
|
1,256.50
|
885.20
|
876.50
|
945.00
|
1,005.10
|
1,112.10
|
|||||
|
Total Assets
|
2,705.60
|
1,993.80
|
1,736.30
|
1,850.50
|
1,827.90
|
1,961.40
|
|||||
|
Total Debt*
|
698.80
|
692.30
|
687.20
|
781.00
|
744.50
|
739.20
|
|||||
|
Net Current Assets
|
576.00
|
295.50
|
629.40
|
601.50
|
635.80
|
407.10
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
113.90
|
89.80
|
116.40
|
114.10
|
178.10
|
243.30
|
|||||
|
Cash Flow from Investing Activities
|
-426.80
|
-128.40
|
-21.60
|
-127.10
|
-71.00
|
-48.70
|
|||||
|
Cash from Financing Activities
|
541.00
|
-23.60
|
-125.70
|
-50.00
|
-210.40
|
-58.80
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-63.00
|
-103.30
|
135.80
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.13
|
0.15
|
-0.12
|
0.11
|
0.07
|
0.30
|
|||||
|
Cash EPS ($)
|
0.34
|
0.43
|
0.15
|
0.15
|
0.11
|
0.44
|
|||||
|
Adjusted Book Value ($)
|
6.31
|
3.44
|
3.06
|
3.11
|
2.90
|
3.34
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.50
|
0.40
|
0.52
|
0.51
|
0.77
|
1.07
|
|||||
|
Free Cash Flow per Share ($)
|
0.36
|
0.27
|
0.43
|
0.28
|
0.46
|
0.84
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.68
|
2.45
|
-1.82
|
1.77
|
1.06
|
4.70
|
|||||
|
ROE (%)
|
-2.73
|
4.76
|
-3.76
|
3.74
|
2.16
|
9.15
|
|||||
|
ROA (%)
|
-1.29
|
1.87
|
-1.44
|
1.39
|
0.82
|
3.61
|
|||||
|
EBIT Margin (%)
|
4.52
|
6.38
|
4.25
|
7.94
|
6.84
|
12.14
|
|||||
|
Net Margin (%)
|
-2.00
|
3.21
|
-2.58
|
2.29
|
1.19
|
5.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.40
|
0.08
|
-0.10
|
-0.14
|
0.08
|
0.06
|
|||||
|
EBIT Growth (%)
|
-0.72
|
62.82
|
-51.59
|
-0.68
|
-39.24
|
13.94
|
|||||
|
Net Profit Growth (%)
|
-187.36
|
234.88
|
-201.18
|
64.52
|
-77.04
|
135.19
|
|||||
|
EPS Growth (%)
|
-1.86
|
2.32
|
-2.01
|
0.71
|
-0.77
|
1.37
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-360.48
|
65.69
|
-59.35
|
98.73
|
197.43
|
59.76
|
|||||
|
Price / Book Value
|
7.57
|
2.93
|
2.25
|
3.64
|
4.56
|
5.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
172.80
|
19.35
|
17.07
|
17.66
|
19.80
|
16.44
|
|||||
|
Close Price ($)
|
47.75
|
10.07
|
6.87
|
11.33
|
13.23
|
17.66
|
|||||
|
High Price ($)
|
60.43
|
12.91
|
11.65
|
16.00
|
18.14
|
18.14
|
|||||
|
Low Price ($)
|
9.62
|
6.75
|
6.60
|
8.52
|
12.95
|
11.37
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.48
|
0.89
|
1.01
|
1.13
|
1.11
|
0.97
|
|||||
|
Short term debt to equity ratio
|
0.18
|
0.33
|
0.01
|
0.15
|
0.12
|
0.61
|
|||||
|
Current Ratio
|
1.85
|
1.50
|
3.55
|
2.75
|
2.72
|
1.49
|
|||||
|
Quick Ratio
|
1.62
|
1.30
|
3.16
|
2.41
|
2.42
|
1.36
|
|||||
|
Interest Coverage
|
1.45
|
2.31
|
1.38
|
3.24
|
3.79
|
9.90
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.14
|
27.04
|
24.48
|
23.86
|
22.11
|
22.99
|
|||||
|
Asset Turnover
|
0.65
|
0.58
|
0.56
|
0.60
|
0.68
|
0.64
|
|||||
|
Receivable days
|
77.52
|
90.63
|
92.88
|
90.76
|
79.33
|
81.69
|
|||||
|
Inventory Days
|
77.61
|
83.66
|
90.13
|
86.79
|
70.83
|
62.85
|
|||||
|
Payable days
|
45.73
|
46.51
|
41.37
|
40.48
|
41.98
|
40.98
|
|||||
|
Cash Conversion Cycle
|
109.39
|
127.78
|
141.63
|
137.07
|
108.18
|
103.56
|