Expand Energy Peer Comparison

$97.91

$-1.14 (-1.15%)

As on 04-Sep-2026 16:28EDT

Market cap

$23,423 Mln

Revenue (TTM)

$13,370 Mln

P/E Ratio

8.4

P/B Ratio

1.2

Div. Yield

3.2 %

Edit

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Market cap ($ Mln)	23,423	409,190	163,046	132,174	127,208
Revenue ($ Mln)	13,370	208,711	63,345	105,835	205,990
Net Profit ($ Mln)	2,781.00	20,591.00	9,282.00	26,033.57	52,482.47
Net Margin (%)	20.80	9.87	14.65	24.60	25.48
RoE (%)	14.64	10.74	14.30	30.67	62.01
Price to Earnings	8.44	20.33	18.14	5.18	4.69
Price-To-Book	1.18	2.19	2.50	1.41	1.26

Income Statement ($ Mln)

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Operating Revenue	13,370.00	208,711.00	63,345.00	105,835.00	205,989.87
Cost of Revenue	4,931.00	144,020.00	45,812.00	52,888.54	104,040.75
Gross Profit	5,418.00	56,086.00	14,788.00	38,006.88	38,961.35
Operating Expenses	4,965.00	31,656.00	3,649.00	18,537.56	33,456.28
Operating Profit (EBIT)	3,474.00	33,035.00	13,884.00	34,408.91	68,492.85
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3,534.00	30,643.00	14,618.00	35,384.66	75,172.58
Provision for Tax	753.00	9,678.00	5,336.00	9,279.57	22,539.24
Profit after Tax (Net Income)	2,781.00	20,591.00	9,282.00	26,033.57	52,482.47
Minority Interest	0.00	-374.00	0.00	-150.87	-150.87
Consolidated Profit	0.00	6,309.00	3,157.00	48,268.00	0.00

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Shareholder's Funds	19,410.00	189,883.00	65,349.00	92,908.00	92,908.00
Minority Interest	0.00	-374.00	0.00	-150.87	-150.87
Non-Current Liabilities	5,655.00	98,229.00	46,460.00	118,957.00	118,957.00
Current Liabilities	2,965.00	36,348.00	12,452.00	35,037.00	35,037.00
Total Liabilities	28,287.00	324,012.00	121,939.00	223,278.76	222,337.00

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Non-Current Assets	25,188.00	280,767.00	105,066.00	217,140.00	217,140.00
Current Assets	2,842.00	49,368.00	19,195.00	29,937.00	29,937.00
Total Assets	28,287.00	324,012.00	121,939.00	223,278.76	222,337.00
Total Debt*	3,728.00	37,075.00	23,290.00	70,806.00	70,806.00
Net Current Assets	-123.00	9,895.00	6,743.00	-5,100.00	-5,100.00

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Cash From Operating Activities	4,575.00	33,939.00	19,796.00	36,562.45	36,562.45
Cash Flow from Investing Activities	-2,759.00	-15,911.00	-8,836.00	-15,716.53	-15,716.53
Cash from Financing Activities	-1,515.00	-19,063.00	-10,102.00	-17,725.58	-17,725.58
Net Cash Inflow / Outflow	--	--	--	--	--

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
ROCE (%)	7.74	6.00	8.97	14.84	14.88
ROE (%)	14.64	10.74	14.30	30.67	62.01
ROA (%)	9.02	6.28	6.87	9.82	19.80
EBIT Margin (%)	27.66	15.37	24.94	33.18	39.01
Net Margin (%)	20.80	9.87	14.65	24.60	25.48
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Revenue Growth (%)	56.80	11.17	9.85	42.56	138.72
EBIT Growth (%)	591.21	38.67	6.34	2.95	202.74
Net Profit Growth (%)	1,250.00	50.12	1.20	113.58	280.36
EPS Growth (%)	2,895.84	34.63	1.42	113.68	161.54
Book Value Growth (%)	9.21	13.23	3.33	27.14	27.14

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Price / Earnings	14.58	24.75	14.46	3.87	3.68
Price / Book Value	1.18	2.19	2.50	1.41	1.26
Dividend Yield (%)	3.22	3.30	2.41	17.58	9.24
EV/EBITDA	4.15	8.06	6.46	3.73	1.63
Market Cap ($ Cr)	--	--	--	--	--

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Debt to Equity	0.19	0.19	0.35	0.26	0.26
Short term debt to equity ratio	0.00	0.00	0.01	0.13	0.13
Current Ratio	0.96	1.36	1.54	0.85	0.85
Quick Ratio	0.96	1.07	1.39	0.58	0.58
Interest Coverage	17.21	22.46	13.36	8.99	8.60

	Expand Energy	Chevron Corp (CVX)	ConocoPhillips (COP)	Petroleo Brasileiro S.A.- Petrobras - ADR	PetrÃ³leo Brasileiro S.A. - Petrobras (PBR-A)
Debtors to sales (%)	8.21	12.10	10.98	7.91	4.07
Asset Turnover	0.43	0.64	0.47	0.40	0.78
Receivable days	44.01	38.38	38.75	25.32	24.99
Inventory Days	--	26.73	15.23	54.51	54.39
Payable days	44.85	58.76	50.71	49.41	49.30
Cash Conversion Cycle	--	6.34	3.27	30.42	30.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.