Market cap
$20,913 Mln
Revenue (TTM)
$13,690 Mln
P/E Ratio
7.8
P/B Ratio
1.1
Div. Yield
2.5 %
Key Ratios and Highlights
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.44 | 33.20 | 26.35 | 21.61 | -16.84 |
| Net Margin
| -- | -- | 20.11 | -- | -- |
| Return on equity
| 9.80 | 786.25 | 14.10 | 10.07 | -5.05 |
| Return on Capital
| 7.67 | 69.25 | -- | 7.74 | -3.94 |
| Return on Assets
| 6.44 | 25.71 | 8.67 | 6.48 | -3.38 |
| Debt to Equity (x)
| -- | -- | 0.24 | 0.27 | 0.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
7.74
|
-3.94
|
19.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.10
Higher than Peers by 0.77
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
14.10
|
14.10
|
10.07
|
-5.05
|
24.37
|
|
Peer Median
|
13.33
|
--
|
--
|
--
|
--
|
ROA
8.67
Higher than Peers by 2.37
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
8.67
|
8.67
|
6.48
|
-3.38
|
16.21
|
|
Peer Median
|
6.29
|
--
|
--
|
--
|
--
|
EBIT Margin
26.35
Higher than Peers by 1.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
26.35
|
26.35
|
21.61
|
-16.84
|
41.54
|
|
Peer Median
|
25.19
|
--
|
--
|
--
|
--
|
Net Margin
20.11
Higher than Peers by 3.35
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
20.11
|
20.11
|
15.62
|
-16.92
|
31.11
|
|
Peer Median
|
16.76
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
26.21
Higher than Peers by 23.21
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
26.21
|
26.21
|
1.76
|
-0.46
|
-0.32
|
|
Peer Median
|
3.00
|
--
|
--
|
--
|
--
|
EBIT Growth
155.27
Higher than Peers by 168.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
155.27
|
155.27
|
454.01
|
-122.01
|
-15.25
|
|
Peer Median
|
-13.48
|
--
|
--
|
--
|
--
|
Net Profit Growth
217.53
Higher than Peers by 234.40
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
217.53
|
-92.93
|
354.76
|
-129.52
|
-50.99
|
|
Peer Median
|
-16.87
|
--
|
--
|
--
|
--
|
EPS Growth
228.69
Higher than Peers by 248.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
228.69
|
228.69
|
3.45
|
-1.18
|
-0.49
|
|
Peer Median
|
-19.66
|
--
|
--
|
--
|
--
|
Book Value Growth
11.53
Higher than Peers by 2.18
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
11.53
|
11.53
|
--
|
--
|
--
|
|
Peer Median
|
9.36
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
Lower than Peers by 0.11
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.24
|
0.24
|
0.27
|
0.33
|
0.20
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
0.00
|
0.03
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.90
Higher than Peers by 0.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.90
|
0.90
|
1.01
|
0.64
|
1.99
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Quick Ratio
0.85
Higher than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.85
|
0.85
|
--
|
--
|
--
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
17.86
Higher than Peers by 10.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
17.86
|
17.86
|
10.71
|
-5.78
|
31.06
|
|
Peer Median
|
7.37
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.15
Lower than Peers by 2.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
10.15
|
10.15
|
13.73
|
28.62
|
7.52
|
|
Peer Median
|
12.38
|
--
|
--
|
--
|
--
|
Asset Turnover
0.43
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.43
|
0.43
|
0.41
|
0.20
|
0.52
|
|
Peer Median
|
0.37
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
44.01
|
77.58
|
46.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
44.85
|
71.27
|
68.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.81
Lower than Peers by 5.07
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
7.81
|
7.81
|
14.58
|
-32.28
|
4.50
|
|
Peer Median
|
12.88
|
--
|
--
|
--
|
--
|
Price / Book Value
1.07
Lower than Peers by 0.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
1.07
|
1.07
|
1.43
|
1.31
|
1.01
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Dividend Yield
2.54
Higher than Peers by 0.51
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
2.54
|
2.54
|
--
|
--
|
--
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.86
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
3.86
|
3.86
|
5.57
|
27.97
|
2.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
20,913
Higher than Peers by 19,621
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
20,913
|
20,913
|
--
|
--
|
--
|
|
Peer Median
|
1,292
|
--
|
--
|
--
|
--
|