Market cap
$20,423 Mln
Revenue (TTM)
$13,370 Mln
P/E Ratio
7.7
P/B Ratio
1
Div. Yield
3.6 %
Key Ratios and Highlights
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.44 | 33.20 | 27.66 | 21.61 | -16.84 |
| Net Margin
| -- | -- | 20.80 | -- | -- |
| Return on equity
| 9.80 | 786.25 | 14.64 | 10.07 | -5.05 |
| Return on Capital
| 7.67 | 69.25 | -- | 7.74 | -3.94 |
| Return on Assets
| 6.44 | 25.71 | 9.02 | 6.48 | -3.38 |
| Debt to Equity (x)
| -- | -- | 0.19 | 0.27 | 0.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
7.74
|
-3.94
|
19.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.64
Higher than Peers by 2.05
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
14.64
|
14.64
|
10.07
|
-5.05
|
24.37
|
|
Peer Median
|
12.60
|
--
|
--
|
--
|
--
|
ROA
9.02
Higher than Peers by 2.98
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
9.02
|
9.02
|
6.48
|
-3.38
|
16.21
|
|
Peer Median
|
6.04
|
--
|
--
|
--
|
--
|
EBIT Margin
27.66
Higher than Peers by 2.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
27.66
|
27.66
|
21.61
|
-16.84
|
41.54
|
|
Peer Median
|
25.09
|
--
|
--
|
--
|
--
|
Net Margin
20.80
Higher than Peers by 4.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
20.80
|
20.80
|
15.62
|
-16.92
|
31.11
|
|
Peer Median
|
16.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
56.80
Higher than Peers by 54.36
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
56.80
|
56.80
|
1.76
|
-0.46
|
-0.32
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
EBIT Growth
591.21
Higher than Peers by 605.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
591.21
|
591.21
|
454.01
|
-122.01
|
-15.25
|
|
Peer Median
|
-13.82
|
--
|
--
|
--
|
--
|
Net Profit Growth
1,250.00
Higher than Peers by 1,267.35
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
1,250.00
|
-92.93
|
354.76
|
-129.52
|
-50.99
|
|
Peer Median
|
-17.35
|
--
|
--
|
--
|
--
|
EPS Growth
2,895.84
Higher than Peers by 2,916.42
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
2,895.84
|
2,895.84
|
3.45
|
-1.18
|
-0.49
|
|
Peer Median
|
-20.58
|
--
|
--
|
--
|
--
|
Book Value Growth
9.21
Higher than Peers by 0.24
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
9.21
|
9.21
|
--
|
--
|
--
|
|
Peer Median
|
8.97
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.19
Lower than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.19
|
0.19
|
0.27
|
0.33
|
0.20
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.00
|
0.00
|
0.00
|
0.03
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.96
Higher than Peers by 0.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.96
|
0.96
|
1.01
|
0.64
|
1.99
|
|
Peer Median
|
0.86
|
--
|
--
|
--
|
--
|
Quick Ratio
0.96
Higher than Peers by 0.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.96
|
0.96
|
--
|
--
|
--
|
|
Peer Median
|
0.77
|
--
|
--
|
--
|
--
|
Interest Coverage
17.21
Higher than Peers by 9.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
17.21
|
17.21
|
10.71
|
-5.78
|
31.06
|
|
Peer Median
|
7.37
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.21
Lower than Peers by 4.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
8.21
|
8.21
|
13.73
|
28.62
|
7.52
|
|
Peer Median
|
12.23
|
--
|
--
|
--
|
--
|
Asset Turnover
0.43
Higher than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
0.43
|
0.43
|
0.41
|
0.20
|
0.52
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
44.01
|
77.58
|
46.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
--
|
--
|
44.85
|
71.27
|
68.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.66
Lower than Peers by 3.39
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
7.66
|
7.66
|
14.58
|
-32.28
|
4.50
|
|
Peer Median
|
11.06
|
--
|
--
|
--
|
--
|
Price / Book Value
1.04
Lower than Peers by 0.40
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
1.04
|
1.04
|
1.43
|
1.31
|
1.01
|
|
Peer Median
|
1.44
|
--
|
--
|
--
|
--
|
Dividend Yield
3.59
Higher than Peers by 1.39
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
3.59
|
3.59
|
--
|
--
|
--
|
|
Peer Median
|
2.20
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
3.47
|
3.47
|
5.57
|
27.97
|
2.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
20,423
Higher than Peers by 18,816
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Expand Energy
|
20,423
|
20,423
|
--
|
--
|
--
|
|
Peer Median
|
1,607
|
--
|
--
|
--
|
--
|