Market cap
$1 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.57
|
0.29
|
|||||
|
Cost of Revenue
|
0.54
|
--
|
0.34
|
0.36
|
0.27
|
4,625.80
|
|||||
|
Gross Profit
|
-0.54
|
--
|
-0.34
|
-0.36
|
0.57
|
0.29
|
|||||
|
Operating Expenses
|
6.69
|
7.29
|
9.34
|
12.64
|
12.47
|
10.72
|
|||||
|
Operating Profit (EBIT)
|
-7.08
|
-7.29
|
-9.34
|
-12.64
|
-11.90
|
-10.42
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-6.94
|
-7.15
|
-13.39
|
-12.21
|
-12.03
|
-10.42
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.00
|
131.15
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-6.94
|
-7.15
|
-13.39
|
-12.21
|
-12.03
|
-10.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-12.03
|
-10.42
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.20
|
4.89
|
5.12
|
5.77
|
15.06
|
17.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.34
|
0.65
|
0.94
|
0.60
|
|||||
|
Current Liabilities
|
1.04
|
1.45
|
1.90
|
1.83
|
1.51
|
1.82
|
|||||
|
Total Liabilities
|
7.27
|
6.33
|
7.36
|
8.25
|
17.51
|
19.42
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.62
|
0.76
|
1.41
|
2.02
|
2.42
|
1.26
|
|||||
|
Current Assets
|
5.61
|
5.57
|
5.95
|
6.23
|
15.09
|
18.16
|
|||||
|
Total Assets
|
11.85
|
6.33
|
7.36
|
8.25
|
17.51
|
19.42
|
|||||
|
Total Debt*
|
0.37
|
0.34
|
0.65
|
0.94
|
1.21
|
0.73
|
|||||
|
Net Current Assets
|
--
|
4.12
|
4.05
|
4.40
|
13.59
|
16.33
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.00
|
-7.65
|
-10.13
|
-10.51
|
-9.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
-0.25
|
-0.94
|
-0.35
|
|||||
|
Cash from Financing Activities
|
--
|
6.52
|
7.73
|
1.29
|
8.91
|
17.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-11.71
|
-5.67
|
-73.64
|
-373.34
|
-419.16
|
-542.50
|
|||||
|
Cash EPS ($)
|
--
|
-5.42
|
-71.77
|
-362.36
|
-410.76
|
-536.06
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.88
|
28.18
|
176.34
|
524.89
|
892.35
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-5.55
|
-42.05
|
-309.78
|
-366.03
|
-508.71
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-5.55
|
-42.05
|
-317.45
|
-398.89
|
-526.89
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-130.07
|
-214.55
|
-106.25
|
-70.48
|
-76.21
|
|||||
|
ROE (%)
|
-116.48
|
-142.89
|
-245.88
|
-117.21
|
-74.73
|
-78.42
|
|||||
|
ROA (%)
|
-73.88
|
-104.46
|
-171.58
|
-94.80
|
-65.15
|
-69.24
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-2,094.89
|
-3,542.53
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-2,094.89
|
-3,540.90
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-1.00
|
0.95
|
-0.55
|
|||||
|
EBIT Growth (%)
|
44.44
|
46.65
|
-9.58
|
-1.48
|
-15.44
|
-32.08
|
|||||
|
Net Profit Growth (%)
|
44.85
|
46.58
|
-9.66
|
-1.48
|
-15.49
|
-32.72
|
|||||
|
EPS Growth (%)
|
83.04
|
0.92
|
0.80
|
0.11
|
0.23
|
-0.26
|
|||||
|
Book Value Growth (%)
|
-18.04
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.39
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Price / Book Value
|
0.21
|
0.57
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
44.52
|
0.28
|
0.37
|
0.38
|
1.13
|
1.58
|
|||||
|
Close Price ($)
|
4.12
|
10.95
|
143.20
|
672.00
|
1,530.00
|
5,840.00
|
|||||
|
High Price ($)
|
137.00
|
176.00
|
716.00
|
2,880.00
|
9,840.00
|
49,960.00
|
|||||
|
Low Price ($)
|
3.98
|
6.80
|
95.00
|
560.00
|
900.00
|
4,480.00
|
|||||
|
Market Cap ($ Cr)
|
1.09
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.13
|
0.16
|
0.08
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.07
|
0.06
|
0.05
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
5.42
|
3.85
|
3.13
|
3.40
|
10.03
|
9.95
|
|||||
|
Quick Ratio
|
5.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-481.71
|
-496.60
|
-1,323.37
|
--
|
-0.09
|
-84.25
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
43.50
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.03
|
0.02
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
40.70
|
172.00
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
-26.90
|
|||||
|
Payable days
|
--
|
--
|
705.84
|
615.82
|
642.15
|
0.03
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
145.06
|