Market cap
$86 Mln
Revenue (TTM)
$36 Mln
P/E Ratio
8.6
P/B Ratio
1.3
Div. Yield
3.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.34 | -5.44 | 3.89 | 4.03 | 8.64 |
| EBIT | 25.97 | -10.93 | -6.00 | 2.83 | 9.85 |
| Net Profit | 35.90 | -9.93 | 4.54 | 15.99 | 23.49 |
| EPS | 35.90 | -9.93 | 4.54 | 15.20 | 7.19 |
| Book Value | -- | -- | 5.99 | -6.86 | 3.63 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 51.75 | 47.00 | 46.19 | 48.57 | 50.22 |
| Net Margin
| -- | -- | 28.65 | -- | -- |
| Return on equity
| 9.33 | 8.32 | 13.20 | 10.80 | 7.61 |
| Return on Capital
| 7.18 | 5.29 | -- | 9.23 | 5.67 |
| Return on Assets
| 0.85 | 0.73 | 0.53 | 0.97 | 0.69 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
9.23
|
5.67
|
6.63
|
2.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
13.20
Higher than Peers by 3.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
13.20
|
10.80
|
7.61
|
9.59
|
6.05
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
0.53
Lower than Peers by 0.43
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
0.53
|
0.97
|
0.69
|
0.88
|
0.51
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
46.19
Higher than Peers by 25.39
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
46.19
|
48.57
|
50.22
|
56.47
|
35.62
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
28.65
Higher than Peers by 8.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
28.65
|
28.22
|
20.86
|
25.38
|
14.66
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
3.89
Lower than Peers by 7.21
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
3.89
|
0.11
|
0.03
|
0.09
|
0.16
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-6.00
Higher than Peers by 5.50
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
-6.00
|
7.78
|
-8.22
|
73.01
|
-6.01
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
4.54
Lower than Peers by 2.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
4.54
|
50.73
|
-15.16
|
88.89
|
-1.54
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
4.54
Lower than Peers by 1.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
4.54
|
0.51
|
-0.15
|
0.26
|
-0.02
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
-24.85
Lower than Peers by 33.62
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
-24.85
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
--
|
0.35
|
0.33
|
0.57
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
0.30
|
--
|
0.02
|
0.02
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.98
Higher than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
0.98
|
1.06
|
348.86
|
283.35
|
57.05
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.98
Higher than Peers by 0.62
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
0.98
|
--
|
348.72
|
283.26
|
57.00
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
4.22
Higher than Peers by 2.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
4.22
|
3.42
|
2.02
|
2.19
|
1.90
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.18
Higher than Peers by 3.29
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
10.18
|
2,163.87
|
11.70
|
8.29
|
8.95
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.02
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
3,970.95
|
36.06
|
30.12
|
30.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.59
Lower than Peers by 4.20
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
8.59
|
8.52
|
13.62
|
12.27
|
14.41
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.28
Lower than Peers by 0.05
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
1.28
|
0.89
|
1.00
|
1.14
|
0.76
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
3.92
Higher than Peers by 1.44
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
3.92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
--
|
-5.70
|
-1.79
|
-0.96
|
-0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
86
Lower than Peers by 227
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Emclaire Financial (EMCF)
|
86
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|