Exponent (EXPO) Peer Comparison
$87.31
$1.09
(1.26%)
As on 13-Nov-2026 16:00EST
Market cap
$4,152 Mln
Revenue (TTM)
$659 Mln
P/E Ratio
37.2
P/B Ratio
13.3
Div. Yield
1.4 %
Edit
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,152 | 6,709 | 6,522 | 5,966 | 5,527 |
Revenue ($ Mln) |
659 | 2,014 | 2,342 | 2,880 | 3,980 |
Net Profit ($ Mln) |
114.67 | 302.79 | 260.61 | 404.60 | 233.42 |
Net Margin (%) |
17.40 | 15.03 | 11.13 | 14.05 | 5.86 |
RoE (%) |
35.49 | 21.71 | 30.54 | 33.35 | 15.64 |
Price to Earnings |
37.15 | 22.36 | 25.90 | 15.48 | 25.26 |
Price-To-Book |
13.32 | 4.70 | 7.03 | 5.12 | 4.09 |
Income Statement ($ Mln)
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
659.07 | 2,014.30 | 2,341.69 | 2,880.30 | 3,980.12 |
|
Cost of Revenue
|
491.00 | 1,061.81 | 1,442.87 | 1,221.80 | 2,699.80 |
|
Gross Profit
|
145.31 | 871.11 | 801.08 | 1,459.60 | 1,217.48 |
|
Operating Expenses
|
27.66 | 504.75 | 552.82 | 891.80 | 927.56 |
|
Operating Profit (EBIT)
|
140.42 | 447.76 | 346.00 | 766.80 | 352.75 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
160.20 | 399.58 | 337.50 | 554.50 | 315.52 |
|
Provision for Tax
|
45.53 | 96.79 | 76.91 | 149.90 | 82.10 |
|
Profit after Tax (Net Income)
|
114.67 | 302.79 | 260.61 | 404.60 | 233.42 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 86.91 | 0.00 | 84.30 | 54.53 |
Liabilities ($ Mln)
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
307.89 | 1,433.99 | 928.09 | 1,152.10 | 1,323.22 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
203.43 | 1,470.63 | 701.13 | 3,793.20 | 1,236.92 |
|
Current Liabilities
|
181.76 | 373.70 | 444.19 | 11,251.60 | 899.52 |
|
Total Liabilities
|
777.52 | 2,554.37 | 1,702.24 | 14,399.50 | 3,490.53 |
Assets ($ Mln)
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
339.81 | 2,287.57 | 1,114.27 | 4,655.00 | 1,915.59 |
|
Current Assets
|
353.27 | 990.74 | 959.14 | 11,541.90 | 1,544.07 |
|
Total Assets
|
777.52 | 2,554.37 | 1,702.24 | 14,399.50 | 3,490.53 |
|
Total Debt*
|
81.14 | 1,180.91 | 615.35 | 5,321.10 | 1,087.86 |
|
Net Current Assets
|
170.94 | 617.05 | 514.95 | 290.30 | 644.55 |
Cashflow ($ Mln)
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
131.73 | 363.87 | 350.72 | 454.30 | 152.13 |
|
Cash Flow from Investing Activities
|
-9.39 | -257.63 | -49.26 | -696.90 | -58.53 |
|
Cash from Financing Activities
|
-160.43 | -105.47 | -312.76 | 418.90 | -510.48 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.73 | 15.11 | 19.21 | 6.85 | 11.14 |
|
ROE (%)
|
35.49 | 21.71 | 30.54 | 33.35 | 15.64 |
|
ROA (%)
|
12.80 | 9.32 | 11.45 | 1.58 | 5.39 |
|
EBIT Margin (%)
|
22.37 | 21.82 | 15.78 | 26.85 | 8.93 |
|
Net Margin (%)
|
17.40 | 15.03 | 11.13 | 14.05 | 5.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.35 | 8.09 | 15.55 | 9.75 | 7.77 |
|
EBIT Growth (%)
|
2.03 | 9.72 | 12.47 | 22.76 | -0.90 |
|
Net Profit Growth (%)
|
9.38 | 8.16 | 7.94 | 42.57 | -12.26 |
|
EPS Growth (%)
|
14.07 | 9.38 | 13.32 | 50.04 | -1.43 |
|
Book Value Growth (%)
|
-18.79 | 12.13 | 3.29 | 3.61 | -10.82 |
Valuation Ratios
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.16 | 22.53 | 27.47 | 17.15 | 19.35 |
|
Price / Book Value
|
13.32 | 4.70 | 7.03 | 5.12 | 4.09 |
|
Dividend Yield (%)
|
1.43 | 1.23 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
25.42 | 13.82 | 15.01 | 5.06 | 14.46 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.76 | 0.54 | 3.00 | 0.64 |
|
Short term debt to equity ratio
|
0.02 | 0.02 | 0.03 | 1.62 | 0.03 |
|
Current Ratio
|
1.94 | 2.65 | 2.16 | 1.03 | 1.72 |
|
Quick Ratio
|
1.94 | 1.66 | 2.16 | 1.03 | 1.72 |
|
Interest Coverage
|
-- | 11.56 | 11.52 | 3.55 | 9.10 |
Operating Efficiency Ratios
| Exponent (EXPO) | MSA Safety (MSA) | ExlService Holdings (EXLS) | WEX (WEX) | FTI Consulting (FCN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.80 | 18.58 | 19.53 | 192.18 | 32.54 |
|
Asset Turnover
|
0.74 | 0.62 | 1.03 | 0.11 | 0.92 |
|
Receivable days
|
107.60 | 57.05 | 65.73 | 445.78 | 106.59 |
|
Inventory Days
|
-- | 116.42 | -- | -- | -- |
|
Payable days
|
5.08 | 39.84 | 1.51 | 285.52 | 2.91 |
|
Cash Conversion Cycle
|
-- | 133.63 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
