Market cap
$3,338 Mln
Revenue (TTM)
$632 Mln
P/E Ratio
31.2
P/B Ratio
11.4
Div. Yield
1.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.19 | 20.89 | 12.84 | 4.28 | 7.79 |
| EBIT | -33.82 | -23.88 | 0.88 | 1.50 | 12.09 |
| Net Profit | -0.59 | 10.70 | 8.69 | 1.18 | 5.13 |
| EPS | 1.71 | 16.58 | 11.67 | 4.17 | 4.27 |
| Book Value | -- | -- | -5.38 | 7.50 | 2.59 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -- | -- | 22.62 | 25.31 | 26.39 |
| Net Margin
| -- | -- | 17.67 | -- | -- |
| Return on equity
| -- | -- | 32.92 | 26.13 | 28.05 |
| Return on Capital
| -- | -- | -- | 21.73 | 24.58 |
| Return on Assets
| -- | -- | 13.11 | 13.37 | 15.14 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.21 | 0.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
21.73
|
24.58
|
26.11
|
27.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
32.92
Higher than Peers by 19.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
32.92
|
26.13
|
28.05
|
28.18
|
29.65
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
13.11
Higher than Peers by 9.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
13.11
|
13.37
|
15.14
|
15.33
|
16.27
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
22.62
Higher than Peers by 11.81
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
22.62
|
25.31
|
26.39
|
20.74
|
25.32
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
17.67
Higher than Peers by 11.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
17.67
|
18.21
|
19.52
|
18.69
|
18.69
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.84
Higher than Peers by 4.72
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
12.84
|
0.04
|
0.04
|
0.05
|
0.05
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
EBIT Growth
0.88
Lower than Peers by 10.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
0.88
|
-0.05
|
8.44
|
-16.78
|
-3.51
|
|
Peer Median
|
11.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
8.69
Lower than Peers by 4.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
8.69
|
-2.75
|
8.63
|
-1.95
|
-1.95
|
|
Peer Median
|
13.30
|
--
|
--
|
--
|
--
|
EPS Growth
11.67
Lower than Peers by 11.60
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
11.67
|
-0.01
|
0.08
|
--
|
-0.02
|
|
Peer Median
|
23.27
|
--
|
--
|
--
|
--
|
Book Value Growth
-28.95
Lower than Peers by 38.80
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
-28.95
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
0.21
|
0.19
|
0.08
|
0.08
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
0.02
|
0.02
|
0.01
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.98
Higher than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
1.98
|
2.40
|
2.74
|
2.34
|
2.34
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
1.98
Higher than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
1.98
|
--
|
--
|
2.34
|
2.34
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
34.55
Higher than Peers by 15.57
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
34.55
|
31.19
|
28.90
|
31.18
|
31.18
|
|
Peer Median
|
18.98
|
--
|
--
|
--
|
--
|
Asset Turnover
0.74
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
0.74
|
0.73
|
0.78
|
0.82
|
0.87
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
107.60
|
107.50
|
113.88
|
114.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
5.08
|
4.28
|
4.09
|
15.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
--
|
--
|
103.22
|
109.79
|
99.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.20
Higher than Peers by 6.82
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
31.20
|
33.16
|
42.22
|
--
|
45.14
|
|
Peer Median
|
24.38
|
--
|
--
|
--
|
--
|
Price / Book Value
11.43
Higher than Peers by 8.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
11.43
|
9.00
|
10.93
|
--
|
12.72
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Dividend Yield
1.76
Higher than Peers by 1.26
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
1.76
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
24.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
24.03
|
21.45
|
28.17
|
-1.32
|
30.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,338
Higher than Peers by 3,036
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
Exponent (EXPO)
|
3,338
|
--
|
--
|
--
|
--
|
|
Peer Median
|
302
|
--
|
--
|
--
|
--
|