Market cap
$248 Mln
Revenue (TTM)
$26 Mln
P/E Ratio
14.1
P/B Ratio
0.9
Div. Yield
9 %
Income Statement ($ Mln) |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
19.67
|
13.81
|
16.99
|
-38.33
|
4.44
|
28.55
|
|||||
|
Cost of Revenue
|
2.00
|
6.09
|
2.03
|
2.19
|
2.50
|
2.59
|
|||||
|
Gross Profit
|
17.67
|
22.61
|
16.99
|
-38.33
|
4.44
|
28.55
|
|||||
|
Operating Expenses
|
-5.05
|
0.51
|
0.52
|
0.53
|
0.59
|
0.60
|
|||||
|
Operating Profit (EBIT)
|
22.72
|
36.03
|
16.47
|
-36.80
|
3.84
|
27.95
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
17.56
|
29.94
|
16.47
|
-38.86
|
3.84
|
27.95
|
|||||
|
Provision for Tax
|
--
|
--
|
16.47
|
16.90
|
3.84
|
16.35
|
|||||
|
Profit after Tax (Net Income)
|
17.56
|
29.94
|
16.47
|
-38.86
|
3.84
|
27.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-38.86
|
3.84
|
27.95
|
Liabilities ($ Mln) |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
281.36
|
286.55
|
283.47
|
300.58
|
368.97
|
394.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
95.67
|
0.13
|
0.38
|
110.65
|
100.00
|
100.00
|
|||||
|
Current Liabilities
|
2.29
|
96.93
|
7.67
|
2.63
|
1.51
|
4.62
|
|||||
|
Total Liabilities
|
379.06
|
383.61
|
386.45
|
413.87
|
475.38
|
510.47
|
Assets ($ Mln) |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
373.07
|
375.59
|
377.87
|
400.16
|
466.00
|
498.68
|
|||||
|
Current Assets
|
5.99
|
0.03
|
8.51
|
12.72
|
9.38
|
11.78
|
|||||
|
Total Assets
|
379.06
|
383.61
|
386.45
|
413.87
|
475.38
|
510.47
|
|||||
|
Total Debt*
|
95.00
|
95.00
|
95.00
|
100.00
|
100.00
|
100.00
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11.85
|
26.12
|
37.57
|
31.17
|
27.33
|
36.95
|
|||||
|
Cash Flow from Investing Activities
|
8.30
|
19.42
|
25.06
|
-14.37
|
-3.52
|
38.38
|
|||||
|
Cash from Financing Activities
|
-22.76
|
-27.09
|
-38.24
|
-29.53
|
-29.60
|
-36.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.63
|
7.88
|
4.23
|
-8.94
|
0.80
|
5.60
|
|||||
|
ROE (%)
|
6.18
|
10.51
|
5.64
|
-11.61
|
1.01
|
7.01
|
|||||
|
ROA (%)
|
4.60
|
7.78
|
4.12
|
-8.74
|
0.78
|
5.48
|
|||||
|
EBIT Margin (%)
|
--
|
364.71
|
96.96
|
96.01
|
86.69
|
97.90
|
|||||
|
Net Margin (%)
|
89.25
|
216.86
|
96.96
|
101.37
|
86.69
|
97.90
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.42
|
-0.19
|
1.44
|
-9.64
|
-0.84
|
-0.47
|
|||||
|
EBIT Growth (%)
|
--
|
205.71
|
144.76
|
-1,057.17
|
-86.24
|
-47.70
|
|||||
|
Net Profit Growth (%)
|
-41.36
|
81.78
|
142.39
|
-1,110.67
|
-86.24
|
-47.70
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.96
|
2.64
|
5.77
|
-2.70
|
26.01
|
3.57
|
|||||
|
Close Price ($)
|
6.35
|
6.32
|
6.09
|
6.87
|
8.44
|
8.53
|
|||||
|
High Price ($)
|
6.58
|
6.70
|
6.94
|
8.70
|
9.09
|
8.77
|
|||||
|
Low Price ($)
|
5.57
|
6.01
|
5.63
|
5.81
|
8.31
|
5.49
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.34
|
0.33
|
0.34
|
0.33
|
0.27
|
0.25
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.34
|
0.33
|
0.27
|
0.25
|
|||||
|
Current Ratio
|
2.61
|
0.00
|
1.11
|
4.83
|
6.22
|
2.55
|
|||||
|
Quick Ratio
|
--
|
--
|
1.11
|
6.78
|
8.27
|
-0.44
|
|||||
|
Interest Coverage
|
--
|
8.27
|
2.90
|
-17.89
|
4.93
|
24.23
|
Operating Efficiency Ratios |
Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 | Nov-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.17
|
57.77
|
38.89
|
-31.69
|
211.30
|
40.30
|
|||||
|
Asset Turnover
|
0.05
|
0.04
|
0.04
|
-0.09
|
0.01
|
0.06
|
|||||
|
Receivable days
|
123.66
|
192.89
|
201.63
|
-102.53
|
859.62
|
114.45
|
|||||
|
Inventory Days
|
--
|
0.00
|
-461.77
|
-686.51
|
783.58
|
1,470.27
|
|||||
|
Payable days
|
225.79
|
123.19
|
497.04
|
280.29
|
447.76
|
677.34
|
|||||
|
Cash Conversion Cycle
|
--
|
69.70
|
-757.19
|
-1,069.33
|
1,195.43
|
907.39
|