Market cap
$75,162 Mln
Revenue (TTM)
$30,189 Mln
P/E Ratio
9.2
P/B Ratio
1.2
Div. Yield
5.1 %
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
75,162 | 101,135 | 91,371 | 85,862 | 45,581 |
Revenue ($ Mln) |
30,189 | 2,996,802 | 383,371 | 39,851 | 52,753,084 |
Net Profit ($ Mln) |
6,349.73 | 561,942.79 | 47,099.79 | 7,875.85 | 6,310,190.00 |
Net Margin (%) |
21.03 | 18.75 | 12.29 | 19.76 | 11.96 |
RoE (%) |
14.71 | 14.41 | 21.80 | 9.98 | 10.26 |
Price to Earnings |
9.24 | 17.50 | 10.11 | 9.71 | 10.49 |
Price-To-Book |
1.25 | 2.54 | 2.16 | 0.79 | 1.00 |
Income Statement ($ Mln)
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
30,188.65 | 2,996,801.56 | 383,370.53 | 39,851.31 | 52,753,084.00 |
|
Cost of Revenue
|
12,625.97 | 943,196.85 | 246,396.80 | 2,002.58 | 25,186,492.00 |
|
Gross Profit
|
16,609.00 | 2,006,535.30 | 132,626.00 | 29,140.00 | 24,864,872.00 |
|
Operating Expenses
|
9,109.81 | 1,261,373.42 | 82,403.69 | 27,804.34 | 18,341,407.00 |
|
Operating Profit (EBIT)
|
8,452.87 | 792,231.29 | 54,570.03 | 10,044.40 | 9,225,185.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
8,452.87 | 792,848.79 | 54,570.03 | 10,044.40 | 8,910,830.00 |
|
Provision for Tax
|
2,105.18 | 194,167.24 | 6,790.24 | 2,131.78 | 2,580,028.00 |
|
Profit after Tax (Net Income)
|
6,349.73 | 561,942.79 | 47,099.79 | 7,875.85 | 6,310,190.00 |
|
Minority Interest
|
2.00 | -36,659.80 | -1,115.00 | -37.00 | -38,931.00 |
|
Consolidated Profit
|
2,991.00 | 258,950.40 | 0.00 | 4,109.00 | 2,356,278.32 |
Liabilities ($ Mln)
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
43,758.03 | 3,805,297.10 | 217,566.44 | 79,358.00 | 60,890,838.00 |
|
Minority Interest
|
2.00 | -36,659.80 | -1,115.00 | -37.00 | -38,931.00 |
|
Non-Current Liabilities
|
212,647.00 | 7,339,810.20 | 1,103,077.57 | 976,765.00 | 804,187,523.00 |
|
Current Liabilities
|
488,892.00 | 18,703,627.40 | 1,871,012.00 | 673,782.00 | 0.00 |
|
Total Liabilities
|
714,553.00 | 26,422,414.10 | 3,076,548.27 | 1,544,165.00 | 797,923,033.00 |
Assets ($ Mln)
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
650,172.00 | 28,059,136.10 | 2,783,443.60 | 1,274,175.00 | 866,889,345.00 |
|
Current Assets
|
95,195.00 | 1,964,932.80 | 418,621.00 | 456,183.00 | 0.00 |
|
Total Assets
|
714,553.00 | 26,422,414.10 | 3,076,548.27 | 1,544,165.00 | 797,923,033.00 |
|
Total Debt*
|
76,191.00 | 2,263,177.20 | 1,023,799.95 | 137,935.00 | 158,370,525.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7,072.00 | 822,197.48 | 129,382.59 | -6,211.00 | 4,226,378.00 |
|
Cash Flow from Investing Activities
|
-13,765.00 | -2,365,502.69 | -210,163.01 | 1,595.00 | -5,537,899.00 |
|
Cash from Financing Activities
|
-3,494.00 | 2,060,363.51 | 88,595.82 | 27,206.00 | 5,797,923.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.31 | 10.47 | 3.84 | 2.58 | 4.50 |
|
ROE (%)
|
14.71 | 14.41 | 21.80 | 9.98 | 10.26 |
|
ROA (%)
|
0.75 | 1.85 | 1.36 | 0.39 | 0.71 |
|
EBIT Margin (%)
|
20.39 | 0.00 | 14.23 | 0.00 | 12.35 |
|
Net Margin (%)
|
21.03 | 18.75 | 12.29 | 19.76 | 11.96 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | -- | 0.00 |
Growth Ratios
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.84 | -0.73 | 8.24 | 44.74 | 65.85 |
|
EBIT Growth (%)
|
-8.81 | -- | 19.59 | -- | -6.08 |
|
Net Profit Growth (%)
|
20.99 | 6.25 | 9.93 | 14.37 | 10.08 |
|
EPS Growth (%)
|
23.16 | 5.37 | 2.60 | 20.24 | 12.77 |
|
Book Value Growth (%)
|
5.93 | 15.35 | 1.77 | 8.24 | 6.28 |
Valuation Ratios
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.08 | 0.22 | 2.08 | 12.32 | 0.01 |
|
Price / Book Value
|
0.83 | 0.04 | 0.46 | 1.14 | 0.00 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.02 | -0.71 | 11.77 | -9.11 | -14.35 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.59 | 1.68 | 0.00 | 2.31 |
|
Short term debt to equity ratio
|
0.74 | 0.00 | 3.01 | 0.00 | 0.00 |
|
Current Ratio
|
0.19 | 0.11 | 0.22 | 0.68 | -- |
|
Quick Ratio
|
0.19 | 0.11 | 0.22 | 0.68 | -- |
|
Interest Coverage
|
1.68 | 1.89 | 1.26 | 0.42 | 1.24 |
Operating Efficiency Ratios
| Natwest Group PLC (NWG) | ICICI Bank - ADR | Itaú Unibanco Holding S.A (ITUB) | Barclays - ADR | KB Financial Group - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 1.19 | 0.56 | 0.00 |
|
Asset Turnover
|
0.04 | 0.10 | 0.11 | 0.02 | 0.06 |
|
Receivable days
|
0.48 | 87.48 | 49.69 | 1.98 | 90.59 |
|
Inventory Days
|
-- | -908.73 | -- | -- | -- |
|
Payable days
|
-- | 15.78 | -- | -- | 0.53 |
|
Cash Conversion Cycle
|
-- | -837.03 | -- | -- | -- |