Market cap
$5,353 Mln
Revenue (TTM)
$2,831 Mln
P/E Ratio
33
P/B Ratio
9.9
Div. Yield
5.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.19 | -6.98 | -4.29 | -0.64 | 9.69 |
| EBIT | 43.03 | -15.26 | -25.51 | -9.19 | 9.22 |
| Net Profit | 61.94 | -15.29 | -43.29 | -20.89 | -14.23 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jul-25 | Jul-24 |
| EBIT-Margin
| 18.35 | 18.70 | 15.44 | 19.36 | 17.48 |
| Net Margin
| -- | 13.77 | 6.29 | -- | -- |
| Return on equity
| 31.95 | 25.27 | 43.36 | 48.78 | 26.76 |
| Return on Capital
| 6.48 | 5.99 | -- | 7.33 | 5.93 |
| Return on Assets
| 4.39 | 4.19 | 2.52 | 4.88 | 3.97 |
| Debt to Equity (x)
| -- | -- | 5.35 | 8.11 | 4.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
--
|
7.33
|
5.93
|
6.19
|
7.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
43.36
Lower than Peers by 74.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
43.36
|
48.78
|
26.76
|
20.32
|
21.70
|
|
Peer Median
|
118.24
|
--
|
--
|
--
|
--
|
ROA
2.52
Lower than Peers by 1.05
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
2.52
|
4.88
|
3.97
|
4.33
|
5.54
|
|
Peer Median
|
3.57
|
--
|
--
|
--
|
--
|
EBIT Margin
15.44
Higher than Peers by 1.45
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
15.44
|
19.36
|
17.48
|
18.20
|
23.97
|
|
Peer Median
|
13.99
|
--
|
--
|
--
|
--
|
Net Margin
6.29
Lower than Peers by 2.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
6.29
|
9.45
|
8.01
|
9.20
|
13.77
|
|
Peer Median
|
8.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.29
Lower than Peers by 12.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
-4.29
|
0.03
|
0.00
|
0.14
|
0.32
|
|
Peer Median
|
8.17
|
--
|
--
|
--
|
--
|
EBIT Growth
-25.51
Lower than Peers by 40.26
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
-25.51
|
13.81
|
-4.09
|
-13.13
|
118.87
|
|
Peer Median
|
14.76
|
--
|
--
|
--
|
--
|
Net Profit Growth
-43.29
Lower than Peers by 64.07
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
-43.29
|
21.16
|
-13.06
|
-23.60
|
172.13
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.35
Higher than Peers by 4.86
Total debt / Net worth
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
5.35
|
8.11
|
4.21
|
3.01
|
1.83
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.20
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
0.20
|
1.49
|
0.13
|
0.11
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.91
Higher than Peers by 0.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
0.91
|
0.63
|
0.82
|
1.07
|
1.61
|
|
Peer Median
|
0.74
|
--
|
--
|
--
|
--
|
Quick Ratio
0.79
Higher than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
0.79
|
0.56
|
0.72
|
0.95
|
1.51
|
|
Peer Median
|
0.73
|
--
|
--
|
--
|
--
|
Interest Coverage
2.21
Lower than Peers by 1.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
2.21
|
3.34
|
3.06
|
3.38
|
4.09
|
|
Peer Median
|
3.25
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.61
Higher than Peers by 4.95
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
12.61
|
12.90
|
13.02
|
13.19
|
15.18
|
|
Peer Median
|
7.65
|
--
|
--
|
--
|
--
|
Asset Turnover
0.40
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
0.40
|
0.52
|
0.50
|
0.47
|
0.40
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
--
|
46.71
|
47.90
|
48.32
|
52.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
--
|
25.43
|
27.74
|
26.41
|
25.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
--
|
30.28
|
31.96
|
32.82
|
33.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
--
|
41.85
|
43.69
|
41.91
|
44.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
33.02
Higher than Peers by 9.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
33.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.66
|
--
|
--
|
--
|
--
|
Price / Book Value
9.88
Lower than Peers by 10.89
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
9.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.77
|
--
|
--
|
--
|
--
|
Dividend Yield
5.80
Higher than Peers by 5.53
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
5.80
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.26
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
11.26
|
3.45
|
3.47
|
3.10
|
2.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,353
Higher than Peers by 4,871
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jul-25
|
Jul-24
|
Jul-23
|
Jul-22
|
|---|---|---|---|---|---|
|
Vail Resorts (MTN)
|
5,353
|
--
|
--
|
--
|
--
|
|
Peer Median
|
481
|
--
|
--
|
--
|
--
|