Vail Resorts (MTN) Peer Comparison
$146.57
$-1.66
(-1.12%)
As on 23-Oct-2026 16:00EDT
Market cap
$5,282 Mln
Revenue (TTM)
$2,838 Mln
P/E Ratio
35.7
P/B Ratio
9
Div. Yield
6 %
Edit
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,282 | 3,618 | 808 | 615 | 219 |
Revenue ($ Mln) |
2,838 | 9,608 | 2,704 | 551 | 198 |
Net Profit ($ Mln) |
147.54 | 177.54 | 34.50 | 24.48 | -3.91 |
Net Margin (%) |
5.20 | 1.85 | 1.28 | 4.44 | -1.97 |
RoE (%) |
44.37 | 4.15 | 2.80 | 6.64 | -2.37 |
Price to Earnings |
35.72 | 20.74 | 23.61 | 25.39 | -- |
Price-To-Book |
9.05 | 0.83 | 0.63 | 1.58 | 1.19 |
Income Statement ($ Mln)
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,838.20 | 9,608.15 | 2,703.90 | 523.85 | 190.54 |
|
Cost of Revenue
|
1,653.16 | 8,395.52 | 2,353.70 | 382.74 | 105.34 |
|
Gross Profit
|
1,185.04 | 1,212.63 | 350.20 | 141.10 | 85.19 |
|
Operating Expenses
|
764.50 | 1,015.56 | 284.00 | 111.90 | 90.76 |
|
Operating Profit (EBIT)
|
420.54 | 197.08 | 66.20 | 29.20 | -5.57 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
226.96 | 238.72 | 44.40 | 25.07 | -9.16 |
|
Provision for Tax
|
56.21 | 64.07 | 9.90 | 6.59 | 0.05 |
|
Profit after Tax (Net Income)
|
147.54 | 177.54 | 34.50 | 18.48 | -9.21 |
|
Minority Interest
|
-- | -1.48 | -- | -- | -- |
|
Consolidated Profit
|
-- | 177.54 | -- | -- | -- |
Liabilities ($ Mln)
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
240.53 | 4,261.46 | 1,236.60 | 376.56 | 165.89 |
|
Minority Interest
|
-- | -1.48 | -- | -- | -- |
|
Non-Current Liabilities
|
3,872.06 | 1,146.07 | 505.70 | 60.84 | 30.81 |
|
Current Liabilities
|
1,096.99 | 1,550.10 | 359.20 | 75.37 | 29.91 |
|
Total Liabilities
|
5,526.45 | 6,956.16 | 2,101.50 | 512.77 | 226.62 |
Assets ($ Mln)
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,649.98 | 4,216.22 | 1,323.20 | 271.36 | 63.93 |
|
Current Assets
|
876.47 | 2,739.94 | 778.30 | 241.40 | 162.69 |
|
Total Assets
|
5,526.45 | 6,956.16 | 2,101.50 | 512.77 | 226.62 |
|
Total Debt*
|
3,422.31 | 867.96 | 36.30 | 53.14 | 32.38 |
|
Net Current Assets
|
-- | -- | -- | 166.04 | 132.78 |
Cashflow ($ Mln)
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
479.63 | 321.22 | 168.70 | 114.20 | 6.32 |
|
Cash Flow from Investing Activities
|
-265.96 | -125.44 | -18.50 | -28.24 | -2.46 |
|
Cash from Financing Activities
|
-421.04 | -296.62 | -142.80 | -83.00 | -5.84 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.92 | 3.43 | 2.23 | 4.03 | -4.50 |
|
ROE (%)
|
44.37 | 4.15 | 2.80 | 4.93 | -5.36 |
|
ROA (%)
|
2.61 | 2.53 | 1.58 | 3.45 | -3.89 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
5.20 | 1.85 | 1.28 | 3.53 | -4.83 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.04 | 0.00 | -0.03 | 0.10 | -0.14 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-47.31 | -31.34 | 34.24 | 37.66 | -11,858.44 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.27 | 0.71 | -1.16 | 0.32 | 1.59 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
14.23 | 0.20 | 0.03 | 0.14 | 0.20 |
|
Short term debt to equity ratio
|
0.50 | 0.02 | 0.01 | 0.00 | 0.01 |
|
Current Ratio
|
0.80 | 1.77 | 2.17 | 3.20 | 5.44 |
|
Quick Ratio
|
0.68 | 0.85 | 1.04 | 1.13 | 2.37 |
|
Interest Coverage
|
2.10 | 7.48 | 3.12 | 6.21 | -20.17 |
Operating Efficiency Ratios
| Vail Resorts (MTN) | Thor (THO) | Winnebago (WGO) | Smith & Wesson Brands (SWBI) | American Outdoor Brands (AOUT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.52 | 5.07 | 5.68 | 8.52 | 15.42 |
|
Asset Turnover
|
0.50 | 1.37 | 1.24 | 0.98 | 0.81 |
|
Receivable days
|
47.47 | 22.70 | 23.83 | 35.06 | 66.01 |
|
Inventory Days
|
27.82 | 60.36 | 62.16 | 165.14 | 340.84 |
|
Payable days
|
32.38 | 32.17 | 23.54 | 29.32 | 50.53 |
|
Cash Conversion Cycle
|
42.91 | 50.89 | 62.45 | 170.87 | 356.32 |
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
