Market cap
$1,875 Mln
Revenue (TTM)
$767 Mln
P/E Ratio
18.3
P/B Ratio
1.3
Div. Yield
3.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.28 | 12.19 | 12.34 | 9.55 | 10.83 |
| EBIT | -11.15 | 32.68 | 17.00 | 14.90 | 20.49 |
| Net Profit | -27.79 | 41.47 | 15.60 | 17.29 | 37.41 |
| EPS | -28.53 | 34.27 | 11.77 | 13.26 | 33.64 |
| Book Value | -- | -- | 6.03 | 5.82 | 5.61 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 22.55 | 21.98 | 23.77 | 23.29 | 23.43 |
| Net Margin
| 11.81 | 10.98 | 12.89 | -- | -- |
| Return on equity
| 7.12 | 6.87 | 7.24 | 7.23 | 7.25 |
| Return on Capital
| 2.91 | 2.73 | -- | 3.04 | 2.96 |
| Return on Assets
| 2.10 | 2.00 | 2.03 | 2.09 | 2.13 |
| Debt to Equity (x)
| -- | -- | 1.21 | 1.34 | 1.42 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
--
|
3.04
|
2.96
|
2.74
|
2.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.24
Lower than Peers by 2.01
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
7.24
|
7.23
|
7.25
|
6.88
|
6.20
|
|
Peer Median
|
9.24
|
--
|
--
|
--
|
--
|
ROA
2.03
Lower than Peers by 1.01
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
2.03
|
2.09
|
2.13
|
2.07
|
1.78
|
|
Peer Median
|
3.04
|
--
|
--
|
--
|
--
|
EBIT Margin
23.77
Lower than Peers by 8.48
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
23.77
|
23.29
|
23.43
|
20.91
|
21.47
|
|
Peer Median
|
32.24
|
--
|
--
|
--
|
--
|
Net Margin
12.89
Lower than Peers by 7.94
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
12.89
|
12.56
|
12.68
|
11.81
|
10.35
|
|
Peer Median
|
20.83
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.34
Higher than Peers by 3.91
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
12.34
|
0.12
|
0.08
|
0.08
|
0.02
|
|
Peer Median
|
8.43
|
--
|
--
|
--
|
--
|
EBIT Growth
17.00
Higher than Peers by 12.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
17.00
|
10.97
|
21.02
|
5.37
|
5.02
|
|
Peer Median
|
4.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
15.60
Higher than Peers by 8.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
15.60
|
10.57
|
15.11
|
22.07
|
-1.69
|
|
Peer Median
|
7.51
|
--
|
--
|
--
|
--
|
EPS Growth
11.77
Higher than Peers by 4.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
11.77
|
0.06
|
0.10
|
0.20
|
-0.06
|
|
Peer Median
|
6.96
|
--
|
--
|
--
|
--
|
Book Value Growth
6.93
Higher than Peers by 1.73
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
6.93
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.20
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.21
Higher than Peers by 0.33
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
1.21
|
1.34
|
1.42
|
1.49
|
1.54
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.12
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
0.12
|
0.09
|
0.18
|
0.15
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.66
Lower than Peers by 0.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
0.66
|
0.73
|
0.58
|
0.58
|
0.66
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Quick Ratio
0.66
Higher than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
0.66
|
--
|
--
|
0.55
|
0.61
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Interest Coverage
2.51
Lower than Peers by 1.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
2.51
|
2.44
|
2.37
|
2.24
|
2.27
|
|
Peer Median
|
3.72
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.59
Lower than Peers by 7.87
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
8.59
|
9.18
|
18.84
|
17.80
|
18.26
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
--
|
47.57
|
64.49
|
63.32
|
66.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
--
|
--
|
12.64
|
14.30
|
16.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
--
|
57.83
|
49.04
|
41.56
|
46.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
--
|
--
|
28.09
|
36.06
|
36.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.29
Lower than Peers by 4.17
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
18.29
|
17.56
|
24.66
|
33.67
|
36.38
|
|
Peer Median
|
22.46
|
--
|
--
|
--
|
--
|
Price / Book Value
1.30
Lower than Peers by 0.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
1.30
|
1.21
|
1.70
|
2.24
|
2.13
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Dividend Yield
3.05
Higher than Peers by 0.55
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
3.05
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.30
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
12.30
|
11.99
|
14.50
|
17.48
|
12.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,875
Higher than Peers by 1,666
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
SJW Group (DE) (SJW)
|
1,875
|
--
|
--
|
--
|
--
|
|
Peer Median
|
210
|
--
|
--
|
--
|
--
|