Market cap
$8,137 Mln
Revenue (TTM)
$20,073 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.39 | 18.55 | 7.79 | -2.90 | 2.95 |
| EBIT | 365.67 | 300.00 | 95.68 | -143.50 | -146.51 |
| Net Profit | 189.10 | 151.87 | 70.36 | -220.86 | -171.44 |
| EPS | 202.39 | 150.98 | 73.30 | -210.86 | -174.56 |
| Book Value | -- | -- | -9.40 | -7.43 | 18.75 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -2.18 | 4.55 | -0.33 | -7.58 | -2.99 |
| Net Margin
| -- | 10.15 | -2.36 | -- | -- |
| Return on equity
| -9.49 | 12.90 | -8.91 | -23.13 | -10.36 |
| Return on Capital
| -4.26 | 5.99 | -- | -10.29 | -5.82 |
| Return on Assets
| -2.98 | 2.97 | -1.98 | -7.22 | -3.92 |
| Debt to Equity (x)
| -- | -- | 1.34 | 1.34 | 1.17 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
-10.29
|
-5.82
|
3.34
|
11.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-8.91
Lower than Peers by 20.31
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
-8.91
|
-23.13
|
-10.36
|
5.01
|
19.33
|
|
Peer Median
|
11.39
|
--
|
--
|
--
|
--
|
ROA
-1.98
Lower than Peers by 7.49
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
-1.98
|
-7.22
|
-3.92
|
2.20
|
7.08
|
|
Peer Median
|
5.50
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.33
Lower than Peers by 9.20
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
-0.33
|
-7.58
|
-2.99
|
4.03
|
9.01
|
|
Peer Median
|
8.86
|
--
|
--
|
--
|
--
|
Net Margin
-2.36
Lower than Peers by 8.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
-2.36
|
-7.94
|
-3.93
|
1.81
|
5.77
|
|
Peer Median
|
6.38
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.79
Higher than Peers by 9.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
7.79
|
-0.03
|
-0.13
|
-0.04
|
0.12
|
|
Peer Median
|
-1.62
|
--
|
--
|
--
|
--
|
EBIT Growth
95.68
Higher than Peers by 108.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
95.68
|
-146.07
|
-164.67
|
-57.24
|
-49.95
|
|
Peer Median
|
-13.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
70.36
Higher than Peers by 93.67
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
70.36
|
-96.02
|
-288.97
|
-70.11
|
-55.32
|
|
Peer Median
|
-23.31
|
--
|
--
|
--
|
--
|
EPS Growth
73.30
Higher than Peers by 36.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
73.30
|
-0.94
|
-2.96
|
-0.70
|
-0.54
|
|
Peer Median
|
36.64
|
--
|
--
|
--
|
--
|
Book Value Growth
-12.41
Lower than Peers by 21.93
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
-12.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.51
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.34
Higher than Peers by 1.02
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
1.34
|
1.34
|
1.17
|
0.46
|
0.55
|
|
Peer Median
|
0.32
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
0.02
|
0.02
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.87
Lower than Peers by 0.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
1.87
|
1.95
|
2.08
|
1.89
|
2.09
|
|
Peer Median
|
2.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.64
Lower than Peers by 0.90
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
0.64
|
0.50
|
0.55
|
0.62
|
0.65
|
|
Peer Median
|
1.54
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.13
Lower than Peers by 9.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
-0.13
|
-2.37
|
-1.55
|
3.07
|
7.51
|
|
Peer Median
|
9.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.76
Lower than Peers by 1.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
10.76
|
7.75
|
8.21
|
8.37
|
8.53
|
|
Peer Median
|
11.88
|
--
|
--
|
--
|
--
|
Asset Turnover
0.84
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
0.84
|
0.91
|
1.00
|
1.21
|
1.22
|
|
Peer Median
|
0.83
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
29.62
|
32.52
|
31.55
|
32.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
93.00
|
91.28
|
85.00
|
92.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
36.77
|
39.24
|
37.98
|
38.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
85.85
|
84.56
|
78.57
|
86.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
-4.42
|
-6.06
|
25.84
|
6.19
|
|
Peer Median
|
20.50
|
--
|
--
|
--
|
--
|
Price / Book Value
1.40
Lower than Peers by 1.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
1.40
|
1.07
|
0.69
|
1.31
|
1.03
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.82
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.99
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
15.99
|
-83.71
|
32.50
|
7.37
|
4.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8,137
Higher than Peers by 7,323
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cleveland-Cliffs (CLF)
|
8,137
|
--
|
--
|
--
|
--
|
|
Peer Median
|
814
|
--
|
--
|
--
|
--
|