Market cap
$2,105 Mln
Revenue (TTM)
$4,186 Mln
P/E Ratio
10
P/B Ratio
1.4
Div. Yield
5.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.17 | -12.52 | 8.13 | 1.41 | 2.47 |
| EBIT | 0.26 | 8.66 | 64.47 | 39.58 | 1.55 |
| Net Profit | 6.66 | 16.49 | 67.85 | 44.35 | -0.27 |
| EPS | 6.19 | 20.15 | 73.71 | 46.40 | 0.40 |
| Book Value | -- | -- | 0.82 | 0.06 | 8.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.38 | 7.15 | 9.08 | 7.05 | 5.83 |
| Net Margin
| -- | -- | 6.10 | -- | -- |
| Return on equity
| 9.61 | 17.90 | 18.13 | 13.70 | 10.42 |
| Return on Capital
| 5.31 | 8.81 | -- | 7.56 | 5.90 |
| Return on Assets
| 4.38 | 7.11 | 6.79 | 6.20 | 4.88 |
| Debt to Equity (x)
| -- | -- | 0.59 | 0.91 | 0.72 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
--
|
7.56
|
5.90
|
2.46
|
14.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.13
Higher than Peers by 5.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
18.13
|
13.70
|
10.42
|
4.69
|
31.93
|
|
Peer Median
|
12.29
|
--
|
--
|
--
|
--
|
ROA
6.79
Higher than Peers by 2.51
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
6.79
|
6.20
|
4.88
|
2.07
|
12.09
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
9.08
Higher than Peers by 0.58
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
9.08
|
7.05
|
5.83
|
3.26
|
10.62
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
Net Margin
6.10
Higher than Peers by 0.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
6.10
|
4.57
|
3.82
|
1.70
|
7.59
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.13
Higher than Peers by 5.20
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
8.13
|
0.10
|
-0.01
|
-0.27
|
0.16
|
|
Peer Median
|
2.93
|
--
|
--
|
--
|
--
|
EBIT Growth
64.47
Higher than Peers by 65.96
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
64.47
|
33.24
|
76.81
|
-77.68
|
38.01
|
|
Peer Median
|
-1.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
67.85
Higher than Peers by 70.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
67.85
|
31.77
|
122.55
|
-83.75
|
37.27
|
|
Peer Median
|
-2.27
|
--
|
--
|
--
|
--
|
EPS Growth
73.71
Higher than Peers by 77.51
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
73.71
|
0.35
|
1.20
|
-0.84
|
0.39
|
|
Peer Median
|
-3.80
|
--
|
--
|
--
|
--
|
Book Value Growth
6.61
Higher than Peers by 1.32
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
6.61
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.29
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.59
Higher than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
0.59
|
0.91
|
0.72
|
0.82
|
1.00
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
0.03
|
0.04
|
0.03
|
0.03
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.49
Higher than Peers by 0.61
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
2.49
|
2.85
|
2.82
|
2.83
|
3.30
|
|
Peer Median
|
1.87
|
--
|
--
|
--
|
--
|
Quick Ratio
1.20
Higher than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
1.20
|
1.14
|
1.03
|
0.88
|
0.86
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
10.45
Higher than Peers by 2.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
10.45
|
8.14
|
7.55
|
3.05
|
20.06
|
|
Peer Median
|
7.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.15
Lower than Peers by 8.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
9.15
|
5.91
|
5.33
|
5.67
|
4.11
|
|
Peer Median
|
17.59
|
--
|
--
|
--
|
--
|
Asset Turnover
1.11
Higher than Peers by 0.27
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
1.11
|
1.36
|
1.28
|
1.22
|
1.59
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
--
|
19.63
|
20.22
|
20.70
|
18.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
--
|
89.85
|
96.05
|
109.15
|
98.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
--
|
22.67
|
23.70
|
19.86
|
19.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
--
|
86.81
|
92.57
|
109.98
|
97.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.03
Lower than Peers by 10.77
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
10.03
|
16.06
|
18.53
|
49.63
|
5.93
|
|
Peer Median
|
20.81
|
--
|
--
|
--
|
--
|
Price / Book Value
1.44
Lower than Peers by 0.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
1.44
|
2.22
|
1.91
|
2.35
|
1.70
|
|
Peer Median
|
1.67
|
--
|
--
|
--
|
--
|
Dividend Yield
5.53
Higher than Peers by 4.35
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
5.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.76
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
6.76
|
9.80
|
10.11
|
16.56
|
5.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,105
Higher than Peers by 1,734
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
LCI (LCII)
|
2,105
|
--
|
--
|
--
|
--
|
|
Peer Median
|
372
|
--
|
--
|
--
|
--
|