Market cap
$5,614 Mln
Revenue (TTM)
$2,301 Mln
P/E Ratio
15.3
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.64 | -30.68 | -25.02 | -12.11 | -4.94 |
| EBIT | -168.28 | -141.95 | -11.65 | 44.87 | 20.77 |
| Net Profit | 23,864.15 | 1,391.28 | 4,127.51 | 189.93 | 54.84 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 12.06 | 7.29 | 10.21 | 24.66 | -2.28 |
| Net Margin
| -- | -9.26 | 166.16 | -- | -- |
| Return on equity
| 4.45 | 8.26 | -- | -15.59 | 23.39 |
| Return on Capital
| -1.68 | -2.82 | -- | 5.59 | -8.65 |
| Return on Assets
| -1.40 | -2.41 | 42.86 | 4.68 | -7.21 |
| Debt to Equity (x)
| -- | -- | 0.00 | -4.15 | -3.51 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
5.59
|
-8.65
|
-1.99
|
-5.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
-15.59
|
23.39
|
5.56
|
15.70
|
|
Peer Median
|
18.25
|
--
|
--
|
--
|
--
|
ROA
42.86
Higher than Peers by 39.27
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
42.86
|
4.68
|
-7.21
|
-1.67
|
-4.56
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
EBIT Margin
10.21
Lower than Peers by 6.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
10.21
|
24.66
|
-2.28
|
13.79
|
7.67
|
|
Peer Median
|
16.49
|
--
|
--
|
--
|
--
|
Net Margin
166.16
Higher than Peers by 161.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
166.16
|
17.23
|
-20.89
|
-3.82
|
-10.64
|
|
Peer Median
|
4.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-25.02
Lower than Peers by 32.03
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
-25.02
|
-0.21
|
-0.20
|
0.01
|
0.09
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
EBIT Growth
-11.65
Lower than Peers by 20.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
-11.65
|
956.45
|
-113.22
|
81.85
|
213.21
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Profit Growth
4,127.51
Higher than Peers by 4,115.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
4,127.51
|
165.20
|
-337.69
|
63.11
|
-45.44
|
|
Peer Median
|
11.76
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
-4.15
|
-3.51
|
-3.94
|
-3.67
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
0.03
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.39
Higher than Peers by 0.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
1.39
|
1.78
|
2.62
|
2.11
|
1.83
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
1.29
Higher than Peers by 0.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
1.29
|
1.68
|
2.39
|
1.79
|
1.54
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Interest Coverage
0.11
Lower than Peers by 2.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
0.11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.60
Higher than Peers by 21.01
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
24.60
|
19.65
|
22.61
|
22.21
|
21.20
|
|
Peer Median
|
3.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
Lower than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
0.27
|
0.27
|
0.34
|
0.44
|
0.44
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
88.13
|
91.92
|
78.86
|
75.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
86.66
|
68.48
|
65.37
|
66.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
122.05
|
67.54
|
64.16
|
60.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
52.75
|
92.86
|
80.07
|
82.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.34
Lower than Peers by 4.79
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
15.34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.33
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
23.33
|
8.77
|
16.84
|
7.54
|
9.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,614
Higher than Peers by 5,008
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Light & Wonder Inc (LNW)
|
5,614
|
--
|
--
|
--
|
--
|
|
Peer Median
|
606
|
--
|
--
|
--
|
--
|