Market cap
$10,222 Mln
Revenue (TTM)
$785 Mln
P/E Ratio
251.6
P/B Ratio
4.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.08 | 11.93 | 16.49 | 3.31 | 9.08 |
| EBIT | 185.07 | -6.03 | 920.91 | -18.92 | -8.74 |
| Net Profit | -39.90 | -66.31 | 400.42 | -30.60 | -16.10 |
| EPS | -39.90 | -66.40 | 394.30 | -30.37 | -16.29 |
| Book Value | -- | -- | 5.89 | 3.65 | 6.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 6.46 | 14.29 | 9.87 | 11.59 | -0.99 |
| Net Margin
| -- | 21.24 | 5.29 | -- | -- |
| Return on equity
| 1.08 | 4.25 | 1.97 | 2.40 | -1.29 |
| Return on Capital
| 0.83 | 3.48 | -- | 1.79 | -0.96 |
| Return on Assets
| 0.78 | 3.19 | 1.36 | 1.69 | -0.90 |
| Debt to Equity (x)
| -- | -- | 0.26 | 0.33 | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
1.79
|
-0.96
|
1.66
|
8.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.97
Lower than Peers by 2.97
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
1.97
|
2.40
|
-1.29
|
2.14
|
10.16
|
|
Peer Median
|
4.94
|
--
|
--
|
--
|
--
|
ROA
1.36
Lower than Peers by 1.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
1.36
|
1.69
|
-0.90
|
1.55
|
7.61
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EBIT Margin
9.87
Higher than Peers by 1.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
9.87
|
11.59
|
-0.99
|
8.80
|
27.48
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Margin
5.29
Higher than Peers by 0.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
5.29
|
6.62
|
-4.02
|
6.51
|
23.33
|
|
Peer Median
|
4.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
16.49
Higher than Peers by 8.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
16.49
|
0.16
|
-0.01
|
-0.20
|
0.20
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
EBIT Growth
920.91
Higher than Peers by 910.27
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
920.91
|
1,457.17
|
-111.22
|
-74.49
|
33.66
|
|
Peer Median
|
10.65
|
--
|
--
|
--
|
--
|
Net Profit Growth
400.42
Higher than Peers by 386.87
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
400.42
|
291.64
|
-161.37
|
-77.64
|
44.95
|
|
Peer Median
|
13.55
|
--
|
--
|
--
|
--
|
EPS Growth
394.30
Higher than Peers by 373.79
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
394.30
|
2.90
|
-1.61
|
-0.77
|
0.47
|
|
Peer Median
|
20.51
|
--
|
--
|
--
|
--
|
Book Value Growth
2.16
Lower than Peers by 4.84
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
2.16
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.26
Lower than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
0.26
|
0.33
|
0.35
|
0.36
|
0.22
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
0.01
|
0.01
|
0.01
|
0.04
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.05
Higher than Peers by 6.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
9.05
|
8.37
|
8.41
|
7.02
|
2.47
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Quick Ratio
7.64
Higher than Peers by 5.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
7.64
|
7.12
|
7.28
|
5.75
|
1.88
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Interest Coverage
3.36
Lower than Peers by 1.60
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
3.36
|
3.69
|
-0.28
|
5.61
|
74.00
|
|
Peer Median
|
4.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.09
Higher than Peers by 3.63
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
20.09
|
21.48
|
21.14
|
19.44
|
14.50
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.26
Lower than Peers by 0.25
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
0.26
|
0.26
|
0.22
|
0.24
|
0.33
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
72.41
|
74.35
|
68.73
|
53.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
146.53
|
175.26
|
226.97
|
223.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
29.05
|
26.24
|
24.27
|
33.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
189.88
|
223.37
|
271.43
|
242.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
251.57
Higher than Peers by 207.11
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
251.57
|
189.42
|
-316.25
|
241.38
|
51.99
|
|
Peer Median
|
44.46
|
--
|
--
|
--
|
--
|
Price / Book Value
4.84
Higher than Peers by 1.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
4.84
|
4.40
|
4.09
|
5.09
|
5.06
|
|
Peer Median
|
3.84
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
58.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
58.85
|
55.90
|
99.32
|
80.42
|
34.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10,222
Higher than Peers by 9,680
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repligen (RGEN)
|
10,222
|
--
|
--
|
--
|
--
|
|
Peer Median
|
542
|
--
|
--
|
--
|
--
|