Market cap
$352 Mln
Revenue (TTM)
$31 Mln
P/E Ratio
19.7
P/B Ratio
7.9
Div. Yield
5.9 %
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
Market cap ($ Mln) |
352 | 8,440 | 5,755 | 259,992 |
Revenue ($ Mln) |
31 | 3,828 | 661 | 20,766 |
Net Profit ($ Mln) |
17.88 | 268.52 | -29.37 | 7,113.00 |
Net Margin (%) |
58.15 | 7.01 | -4.45 | 34.25 |
RoE (%) |
30.77 | 13.84 | -5.95 | 39.56 |
Price to Earnings |
19.69 | 32.04 | -- | 36.92 |
Price-To-Book |
7.89 | 6.94 | 2.89 | 13.09 |
Income Statement ($ Mln)
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Operating Revenue
|
26.33 | 2,906.35 | 467.64 | 17,682.00 |
|
Cost of Revenue
|
5.60 | 2,338.09 | 201.83 | 7,599.00 |
|
Gross Profit
|
20.73 | 568.25 | 265.81 | 10,083.00 |
|
Operating Expenses
|
4.81 | 306.60 | 392.70 | 4,060.00 |
|
Operating Profit (EBIT)
|
15.92 | 261.65 | -126.89 | 6,023.00 |
|
Other Income
|
-- | -- | -- | -- |
|
Profit before Tax
|
17.82 | 210.34 | -140.89 | 5,710.00 |
|
Provision for Tax
|
2.62 | 32.89 | -4.21 | 709.00 |
|
Profit after Tax (Net Income)
|
15.20 | 177.45 | -136.68 | 5,001.00 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- |
Liabilities ($ Mln)
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
58.25 | 1,762.25 | 451.90 | 16,273.00 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Non-Current Liabilities
|
1.47 | 1,115.88 | 158.48 | 15,153.00 |
|
Current Liabilities
|
1.14 | 962.20 | 186.02 | 3,159.00 |
|
Total Liabilities
|
60.87 | 3,840.33 | 796.40 | 34,585.00 |
Assets ($ Mln)
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Non-Current Assets
|
28.67 | 1,984.93 | 547.56 | 20,835.00 |
|
Current Assets
|
32.19 | 1,855.41 | 248.84 | 13,750.00 |
|
Total Assets
|
60.87 | 3,840.33 | 796.40 | 34,585.00 |
|
Total Debt*
|
0.91 | 1,117.05 | 157.34 | 15,391.00 |
|
Net Current Assets
|
31.05 | 893.21 | 62.82 | 10,591.00 |
Cashflow ($ Mln)
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
16.66 | 291.88 | 19.62 | 7,153.00 |
|
Cash Flow from Investing Activities
|
-3.63 | -273.94 | -19.80 | -1,439.00 |
|
Cash from Financing Activities
|
-19.35 | -20.92 | -18.66 | -5,689.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
ROCE (%)
|
24.85 | 6.50 | -21.44 | 15.72 |
|
ROE (%)
|
25.22 | 10.67 | -28.23 | 30.15 |
|
ROA (%)
|
24.29 | 4.85 | -16.44 | 14.27 |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
57.72 | 6.11 | -29.23 | 28.28 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
0.02 | 0.19 | 0.30 | 0.13 |
|
EBIT Growth (%)
|
-- | -- | -- | -- |
|
Net Profit Growth (%)
|
0.89 | 215.19 | 44.26 | 4.21 |
|
EPS Growth (%)
|
0.01 | 2.09 | 0.46 | 0.05 |
|
Book Value Growth (%)
|
-- | -- | -- | -- |
Valuation Ratios
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Price / Earnings
|
20.85 | 41.45 | -11.13 | 31.67 |
|
Price / Book Value
|
5.44 | 4.17 | 3.37 | 9.73 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
16.31 | 19.79 | -27.47 | 20.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.63 | 0.35 | 0.95 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.02 | 0.04 |
|
Current Ratio
|
28.21 | 1.93 | 1.34 | 4.35 |
|
Quick Ratio
|
22.00 | 1.67 | 0.92 | 2.83 |
|
Interest Coverage
|
-- | 5.64 | -10.18 | 11.52 |
Operating Efficiency Ratios
| NVE (NVEC) | TTM Technologies (TTMI) | MaxLinear Inc (MXL) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
14.68 | 35.50 | 9.86 | 11.10 |
|
Asset Turnover
|
0.42 | 0.79 | 0.56 | 0.50 |
|
Receivable days
|
51.70 | 116.99 | 51.39 | 38.03 |
|
Inventory Days
|
473.95 | 37.10 | 152.42 | 224.25 |
|
Payable days
|
16.09 | 74.18 | 62.70 | 37.88 |
|
Cash Conversion Cycle
|
509.56 | 79.91 | 141.11 | 224.40 |