Market cap
$24 Mln
Revenue (TTM)
$387 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
386.67
|
467.87
|
566.94
|
605.32
|
531.82
|
518.70
|
|||||
|
Cost of Revenue
|
362.73
|
431.44
|
526.99
|
557.76
|
488.60
|
476.66
|
|||||
|
Gross Profit
|
23.94
|
36.43
|
39.95
|
47.55
|
43.21
|
42.04
|
|||||
|
Operating Expenses
|
44.56
|
35.87
|
33.55
|
35.45
|
34.42
|
32.51
|
|||||
|
Operating Profit (EBIT)
|
-20.62
|
0.56
|
6.40
|
12.10
|
8.80
|
9.53
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-24.79
|
-11.96
|
-5.19
|
6.30
|
3.69
|
5.91
|
|||||
|
Provision for Tax
|
23.00
|
-3.64
|
-2.40
|
1.14
|
0.31
|
1.57
|
|||||
|
Profit after Tax (Net Income)
|
-47.79
|
-8.32
|
-2.79
|
5.16
|
3.38
|
4.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
5.16
|
3.38
|
4.34
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.18
|
117.13
|
123.99
|
130.62
|
124.88
|
123.71
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
124.09
|
106.75
|
127.18
|
135.69
|
118.38
|
111.44
|
|||||
|
Current Liabilities
|
106.49
|
91.99
|
104.18
|
151.97
|
163.67
|
126.71
|
|||||
|
Total Liabilities
|
299.77
|
315.87
|
355.34
|
418.27
|
406.92
|
361.85
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
76.01
|
81.70
|
66.94
|
68.72
|
66.92
|
62.59
|
|||||
|
Current Assets
|
223.76
|
234.17
|
288.40
|
349.55
|
340.01
|
299.25
|
|||||
|
Total Assets
|
299.77
|
315.87
|
355.34
|
418.27
|
406.92
|
361.85
|
|||||
|
Total Debt*
|
126.34
|
118.46
|
137.02
|
134.99
|
119.21
|
116.06
|
|||||
|
Net Current Assets
|
--
|
142.18
|
184.22
|
198.26
|
176.34
|
172.31
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.42
|
18.93
|
13.78
|
-11.31
|
-4.91
|
-15.05
|
|||||
|
Cash Flow from Investing Activities
|
-4.02
|
-4.20
|
-2.11
|
-4.53
|
-8.05
|
-10.60
|
|||||
|
Cash from Financing Activities
|
-1.21
|
-18.10
|
-10.52
|
17.74
|
11.19
|
28.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
2.92
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.40
|
-0.77
|
-0.26
|
0.47
|
0.31
|
0.39
|
|||||
|
Cash EPS ($)
|
-4.40
|
0.12
|
0.77
|
1.34
|
0.99
|
1.00
|
|||||
|
Adjusted Book Value ($)
|
6.37
|
10.88
|
11.52
|
11.88
|
11.28
|
11.08
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.41
|
1.76
|
1.28
|
-1.03
|
-0.44
|
-1.35
|
|||||
|
Free Cash Flow per Share ($)
|
-0.18
|
1.38
|
0.91
|
-1.92
|
-1.06
|
-2.30
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-22.17
|
-3.35
|
-1.06
|
2.02
|
1.40
|
1.96
|
|||||
|
ROE (%)
|
-51.30
|
-6.90
|
-2.19
|
4.04
|
2.72
|
3.63
|
|||||
|
ROA (%)
|
-15.53
|
-2.48
|
-0.72
|
1.25
|
0.88
|
1.30
|
|||||
|
EBIT Margin (%)
|
-5.33
|
0.12
|
1.21
|
2.74
|
1.65
|
1.84
|
|||||
|
Net Margin (%)
|
-12.36
|
-1.78
|
-0.49
|
0.85
|
0.63
|
0.84
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.17
|
-0.17
|
-0.06
|
0.14
|
0.03
|
0.15
|
|||||
|
EBIT Growth (%)
|
-3,769.04
|
-91.80
|
-58.64
|
88.43
|
-7.67
|
39.51
|
|||||
|
Net Profit Growth (%)
|
-474.57
|
-198.46
|
-154.04
|
52.71
|
-22.21
|
-8.76
|
|||||
|
EPS Growth (%)
|
-4.69
|
-1.98
|
-1.55
|
0.54
|
-0.22
|
-0.12
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.94
|
-3.70
|
-15.64
|
12.09
|
14.46
|
16.78
|
|||||
|
Price / Book Value
|
0.65
|
0.26
|
0.35
|
0.48
|
0.39
|
0.59
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.35
|
14.55
|
9.83
|
7.42
|
10.17
|
11.32
|
|||||
|
Close Price ($)
|
4.13
|
2.86
|
4.05
|
5.67
|
4.41
|
6.52
|
|||||
|
High Price ($)
|
4.42
|
6.14
|
6.24
|
7.53
|
7.48
|
10.48
|
|||||
|
Low Price ($)
|
2.40
|
2.21
|
3.69
|
4.00
|
4.34
|
5.10
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.83
|
1.01
|
1.11
|
1.03
|
0.95
|
0.94
|
|||||
|
Short term debt to equity ratio
|
0.10
|
0.10
|
0.08
|
0.02
|
0.06
|
0.05
|
|||||
|
Current Ratio
|
2.10
|
2.55
|
2.77
|
2.30
|
2.08
|
2.36
|
|||||
|
Quick Ratio
|
1.20
|
1.49
|
1.76
|
1.39
|
1.13
|
1.28
|
|||||
|
Interest Coverage
|
-2.05
|
0.04
|
0.57
|
1.65
|
1.72
|
2.64
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.90
|
24.27
|
27.13
|
29.82
|
29.68
|
26.05
|
|||||
|
Asset Turnover
|
1.26
|
1.39
|
1.47
|
1.47
|
1.38
|
1.56
|
|||||
|
Receivable days
|
104.58
|
104.36
|
107.70
|
102.09
|
100.60
|
86.25
|
|||||
|
Inventory Days
|
97.25
|
85.68
|
84.21
|
96.15
|
109.54
|
96.68
|
|||||
|
Payable days
|
70.33
|
60.58
|
67.68
|
77.69
|
80.07
|
66.29
|
|||||
|
Cash Conversion Cycle
|
131.50
|
129.46
|
124.23
|
120.54
|
130.07
|
116.64
|