Market cap
$42 Mln
Revenue (TTM)
$395 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
42 | 4,326 | 2,905 | 2,374 | 1,182 |
Revenue ($ Mln) |
395 | 8,580 | 635 | 3,872 | 1,451 |
Net Profit ($ Mln) |
-17.37 | 210.48 | 67.50 | 111.20 | 35.14 |
Net Margin (%) |
-4.40 | 2.45 | 10.63 | 2.87 | 2.42 |
RoE (%) |
-15.95 | 12.94 | 8.59 | 10.49 | 5.25 |
Price to Earnings |
-- | 21.58 | 41.48 | 22.49 | 35.26 |
Price-To-Book |
0.39 | 2.67 | 3.74 | 2.38 | 1.77 |
Income Statement ($ Mln)
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
395.13 | 8,579.63 | 635.00 | 3,872.00 | 1,451.47 |
|
Cost of Revenue
|
372.32 | 6,683.25 | 366.50 | 2,859.60 | 993.50 |
|
Gross Profit
|
36.43 | 1,761.43 | 244.50 | 1,003.40 | 425.88 |
|
Operating Expenses
|
36.83 | 1,442.28 | 175.00 | 695.80 | 415.30 |
|
Operating Profit (EBIT)
|
-14.02 | 454.10 | 93.50 | 316.60 | 42.67 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-23.70 | 298.45 | 85.50 | 161.20 | 38.80 |
|
Provision for Tax
|
-6.33 | 87.98 | 12.30 | 46.40 | 0.94 |
|
Profit after Tax (Net Income)
|
-17.37 | 210.48 | 67.50 | 111.20 | 35.14 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -2.70 | -1.08 |
|
Consolidated Profit
|
0.00 | 0.00 | 38.40 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
103.09 | 1,605.03 | 795.50 | 969.20 | 664.85 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -2.70 | -1.08 |
|
Non-Current Liabilities
|
118.70 | 2,354.77 | 179.20 | 1,409.30 | 166.76 |
|
Current Liabilities
|
101.07 | 7,433.96 | 101.30 | 1,350.80 | 369.15 |
|
Total Liabilities
|
315.87 | 9,087.37 | 1,051.10 | 3,854.40 | 1,253.78 |
Assets ($ Mln)
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
114.88 | 2,598.31 | 751.70 | 2,024.80 | 569.42 |
|
Current Assets
|
207.98 | 8,795.44 | 324.30 | 1,711.80 | 646.85 |
|
Total Assets
|
315.87 | 9,087.37 | 1,051.10 | 3,854.40 | 1,253.78 |
|
Total Debt*
|
120.45 | 1,741.73 | 150.20 | 1,108.80 | 118.28 |
|
Net Current Assets
|
106.91 | 1,361.49 | 223.00 | 361.00 | 277.70 |
Cashflow ($ Mln)
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18.93 | 303.83 | 114.00 | 300.70 | 50.12 |
|
Cash Flow from Investing Activities
|
-4.20 | -309.80 | -31.60 | -97.60 | -15.37 |
|
Cash from Financing Activities
|
-18.10 | 82.29 | -158.90 | -143.90 | -48.87 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.35 | 5.17 | 4.66 | 4.45 | -1.56 |
|
ROE (%)
|
-15.95 | 12.94 | 8.59 | 10.49 | 5.25 |
|
ROA (%)
|
-4.11 | 1.30 | 5.55 | 2.20 | 2.17 |
|
EBIT Margin (%)
|
-3.39 | 3.06 | 14.71 | 4.92 | 3.18 |
|
Net Margin (%)
|
-4.40 | 2.45 | 10.63 | 2.87 | 2.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-18.21 | 2.83 | 12.77 | 5.44 | 3.11 |
|
EBIT Growth (%)
|
-375.80 | -20.91 | 84.95 | 1.22 | 218.25 |
|
Net Profit Growth (%)
|
-298.76 | 11.32 | 192.21 | 962.02 | 143.51 |
|
EPS Growth (%)
|
-297.38 | 25.70 | 198.43 | 988.76 | 142.00 |
|
Book Value Growth (%)
|
-14.34 | 6.42 | 6.26 | -6.16 | 6.74 |
Valuation Ratios
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3.70 | 16.07 | 42.33 | 26.05 | -51.37 |
|
Price / Book Value
|
0.26 | 1.53 | 2.41 | 2.24 | 1.01 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.55 | 9.01 | 17.95 | 9.62 | 12.90 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.89 | 0.92 | 0.16 | 0.97 | 0.17 |
|
Short term debt to equity ratio
|
0.07 | 0.17 | 0.01 | 0.06 | 0.01 |
|
Current Ratio
|
2.06 | 1.18 | 3.20 | 1.27 | 1.75 |
|
Quick Ratio
|
1.21 | 1.15 | 1.75 | 0.83 | 1.04 |
|
Interest Coverage
|
-1.30 | 4.14 | 12.71 | 2.80 | 6.13 |
Operating Efficiency Ratios
| Key Tronic (KTCC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.30 | 91.58 | 18.35 | 16.84 | 11.01 |
|
Asset Turnover
|
0.93 | 0.53 | 0.52 | 0.77 | 0.90 |
|
Receivable days
|
104.36 | 217.83 | 63.97 | 57.48 | 56.13 |
|
Inventory Days
|
85.68 | 7.98 | 127.06 | 68.37 | 98.30 |
|
Payable days
|
60.58 | 206.21 | 53.11 | 58.09 | 73.25 |
|
Cash Conversion Cycle
|
129.46 | 19.59 | 137.92 | 67.77 | 81.18 |