Value Line (VALU) Peer Comparison

$43.09

$0.72 (1.70%)

As on 23-Oct-2026 16:00EDT

Market cap

$404 Mln

Revenue (TTM)

$33 Mln

P/E Ratio

20.4

P/B Ratio

3.3

Div. Yield

3.1 %

Edit

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Market cap ($ Mln)	404	11,784	5,045	4,382	3,876
Revenue ($ Mln)	33	2,476	2,493	2,988	1,662
Net Profit ($ Mln)	19.83	533.48	115.79	279.77	205.38
Net Margin (%)	60.27	21.54	4.65	9.36	12.36
RoE (%)	18.28	25.47	5.31	13.84	16.11
Price to Earnings	20.41	22.74	46.34	14.80	19.13
Price-To-Book	3.28	4.88	2.18	2.08	2.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Operating Revenue	33.45	2,476.26	2,523.23	2,938.64	1,661.57
Cost of Revenue	18.75	1,223.15	1,600.28	2,186.16	801.74
Gross Profit	14.70	1,253.11	922.95	752.49	859.83
Operating Expenses	10.66	553.15	786.91	377.74	596.34
Operating Profit (EBIT)	4.03	699.96	136.04	374.74	263.49
Other Income	--	--	--	--	--
Profit before Tax	29.43	649.72	142.07	388.45	259.42
Provision for Tax	7.80	116.24	32.58	107.63	54.04
Profit after Tax (Net Income)	21.63	533.48	109.49	277.43	205.38
Minority Interest	--	--	--	6.30	--
Consolidated Profit	--	597.04	148.27	242.84	188.51

Liabilities ($ Mln)

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Shareholder's Funds	107.89	2,001.87	2,229.13	1,972.61	1,357.56
Minority Interest	--	--	--	6.30	--
Non-Current Liabilities	21.26	1,048.66	332.97	1,103.86	138.88
Current Liabilities	22.76	1,092.32	308.28	982.01	355.50
Total Liabilities	151.92	4,142.84	2,870.37	4,064.78	1,851.95

Assets ($ Mln)

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Non-Current Assets	62.77	3,488.13	1,901.92	2,158.80	1,163.42
Current Assets	89.15	654.71	968.46	1,905.98	688.53
Total Assets	151.92	4,142.84	2,870.37	4,064.78	1,851.95
Total Debt*	2.27	1,542.41	81.15	591.58	83.59
Net Current Assets	66.39	208.45	634.20	923.97	333.03

Cashflow ($ Mln)

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Cash From Operating Activities	18.58	822.20	205.29	414.19	244.13
Cash Flow from Investing Activities	-15.33	-132.50	-152.54	-98.72	-59.02
Cash from Financing Activities	-13.15	-799.45	-64.73	-238.43	-177.37
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
ROCE (%)	20.27	14.64	6.71	11.10	14.71
ROE (%)	20.84	25.47	6.93	14.45	16.11
ROA (%)	14.59	12.63	5.42	7.00	11.45
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	64.67	21.54	4.34	9.44	12.36
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Revenue Growth (%)	-0.05	0.07	0.00	0.06	0.10
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	4.56	-10.65	1.92	12.75	8.52
EPS Growth (%)	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Price / Earnings	--	--	--	--	--
Price / Book Value	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-15.81	1.40	-0.40	-1.07	-0.33
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Debt to Equity	0.02	0.77	0.03	0.30	0.06
Short term debt to equity ratio	0.01	0.27	0.01	0.01	0.01
Current Ratio	3.92	0.60	3.12	1.94	1.94
Quick Ratio	--	--	1.83	--	1.30
Interest Coverage	1.96	12.80	--	20.42	37.58

Operating Efficiency Ratios

	Value Line (VALU)	FactSet Research Systems (FDS)	Unifirst Corporation (UNF)	Korn Ferry (KFY)	Brady (BRC)
Debtors to sales (%)	3.09	12.17	12.17	22.08	15.70
Asset Turnover	0.23	0.59	0.89	0.74	0.93
Receivable days	13.13	42.19	42.36	77.83	54.17
Inventory Days	-29.31	18.96	83.33	--	97.06
Payable days	32.40	40.52	20.35	9.07	48.69
Cash Conversion Cycle	-51.65	6.04	105.34	--	102.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly