Market cap
$344 Mln
Revenue (TTM)
$33 Mln
P/E Ratio
15.9
P/B Ratio
3.2
Div. Yield
3.6 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
33.45
|
35.08
|
37.49
|
39.70
|
40.53
|
40.39
|
|||||
|
Cost of Revenue
|
18.75
|
14.46
|
14.85
|
15.20
|
17.32
|
18.87
|
|||||
|
Gross Profit
|
14.70
|
20.62
|
22.64
|
24.49
|
23.20
|
21.53
|
|||||
|
Operating Expenses
|
10.66
|
14.64
|
13.50
|
13.02
|
12.40
|
13.99
|
|||||
|
Operating Profit (EBIT)
|
4.03
|
5.99
|
9.14
|
11.47
|
10.80
|
7.54
|
|||||
|
Other Income
|
--
|
--
|
--
|
1.17
|
1.80
|
5.42
|
|||||
|
Profit before Tax
|
29.43
|
27.54
|
25.19
|
23.78
|
30.64
|
30.28
|
|||||
|
Provision for Tax
|
7.80
|
6.86
|
6.17
|
5.71
|
6.82
|
7.00
|
|||||
|
Profit after Tax (Net Income)
|
21.63
|
20.69
|
19.02
|
18.07
|
23.82
|
23.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
18.07
|
23.82
|
23.28
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
107.89
|
99.68
|
90.79
|
83.67
|
79.65
|
67.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
21.26
|
21.20
|
22.99
|
24.12
|
25.34
|
26.20
|
|||||
|
Current Liabilities
|
22.76
|
23.65
|
22.25
|
23.29
|
23.76
|
27.92
|
|||||
|
Total Liabilities
|
151.92
|
144.53
|
136.04
|
131.08
|
128.74
|
121.14
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
62.77
|
64.65
|
65.01
|
65.00
|
67.41
|
69.90
|
|||||
|
Current Assets
|
89.15
|
79.88
|
71.02
|
66.08
|
61.34
|
51.24
|
|||||
|
Total Assets
|
151.92
|
144.53
|
136.04
|
131.08
|
128.74
|
121.14
|
|||||
|
Total Debt*
|
2.27
|
3.58
|
4.78
|
6.13
|
7.37
|
10.79
|
|||||
|
Net Current Assets
|
66.39
|
56.23
|
48.77
|
42.79
|
37.58
|
23.31
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18.58
|
20.24
|
17.93
|
18.18
|
24.65
|
16.41
|
|||||
|
Cash Flow from Investing Activities
|
-15.33
|
21.20
|
-10.05
|
-26.12
|
-3.39
|
7.38
|
|||||
|
Cash from Financing Activities
|
-13.15
|
-11.76
|
-11.08
|
-14.18
|
-10.89
|
-9.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-22.11
|
10.37
|
14.22
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
20.27
|
20.81
|
20.52
|
20.44
|
28.91
|
32.54
|
|||||
|
ROE (%)
|
20.84
|
21.72
|
21.80
|
22.13
|
32.49
|
38.62
|
|||||
|
ROA (%)
|
14.59
|
14.75
|
14.24
|
13.91
|
19.07
|
20.17
|
|||||
|
EBIT Margin (%)
|
12.05
|
17.06
|
24.38
|
28.90
|
26.65
|
18.65
|
|||||
|
Net Margin (%)
|
64.67
|
58.97
|
50.73
|
44.21
|
56.29
|
50.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05
|
-0.06
|
-0.06
|
-0.02
|
0.00
|
0.00
|
|||||
|
EBIT Growth (%)
|
-32.65
|
-34.53
|
-20.31
|
6.20
|
43.33
|
-17.11
|
|||||
|
Net Profit Growth (%)
|
4.56
|
8.78
|
5.24
|
-24.15
|
2.33
|
55.79
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.81
|
-10.17
|
-6.02
|
-4.36
|
-4.16
|
-3.92
|
|||||
|
Close Price ($)
|
35.19
|
40.90
|
36.20
|
45.80
|
2,291.45
|
1,068.90
|
|||||
|
High Price ($)
|
41.00
|
57.68
|
62.09
|
2,858.10
|
3,210.32
|
1,258.25
|
|||||
|
Low Price ($)
|
33.51
|
32.94
|
32.07
|
42.02
|
1,001.00
|
716.10
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.04
|
0.05
|
0.07
|
0.09
|
0.16
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.05
|
|||||
|
Current Ratio
|
3.92
|
3.38
|
3.19
|
2.84
|
2.58
|
1.83
|
|||||
|
Quick Ratio
|
--
|
--
|
3.24
|
--
|
--
|
1.81
|
|||||
|
Interest Coverage
|
1.96
|
--
|
--
|
--
|
600.00
|
0.27
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.09
|
3.90
|
4.05
|
6.42
|
4.14
|
9.87
|
|||||
|
Asset Turnover
|
0.23
|
0.25
|
0.28
|
0.31
|
0.32
|
0.35
|
|||||
|
Receivable days
|
13.13
|
15.04
|
19.82
|
19.44
|
25.52
|
40.83
|
|||||
|
Inventory Days
|
--
|
-29.31
|
-28.53
|
--
|
12.99
|
5.96
|
|||||
|
Payable days
|
32.40
|
37.37
|
33.12
|
30.96
|
35.75
|
40.02
|
|||||
|
Cash Conversion Cycle
|
--
|
-51.65
|
-41.83
|
--
|
2.75
|
6.78
|