Market cap
$5,205 Mln
Revenue (TTM)
$3,158 Mln
P/E Ratio
11.3
P/B Ratio
1
Div. Yield
0 %
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,205 | 16,367 | 11,729 | 11,081 | 6,964 |
Revenue ($ Mln) |
3,158 | 10,219 | 3,498 | 6,046 | 6,867 |
Net Profit ($ Mln) |
468.14 | 1,321.00 | 891.36 | 1,374.70 | 937.98 |
Net Margin (%) |
14.83 | 12.93 | 25.48 | 22.74 | 13.66 |
RoE (%) |
7.36 | 11.41 | 18.82 | 16.10 | 12.81 |
Price to Earnings |
11.28 | 12.16 | 13.31 | 8.14 | 6.43 |
Price-To-Book |
0.98 | 1.45 | 2.50 | 1.29 | 0.94 |
Income Statement ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,157.70 | 10,219.00 | 3,497.82 | 6,046.26 | 6,867.30 |
|
Cost of Revenue
|
499.41 | 5,396.00 | 1,617.17 | 4,236.46 | 2,140.62 |
|
Gross Profit
|
577.76 | 2,496.00 | 1,020.27 | 1,108.25 | 1,005.00 |
|
Operating Expenses
|
1,850.73 | 1,897.00 | 651.94 | 343.17 | 3,288.35 |
|
Operating Profit (EBIT)
|
807.56 | 3,078.00 | 1,228.72 | 1,466.64 | 1,438.32 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
717.40 | 888.00 | 1,142.38 | 1,795.51 | 1,243.20 |
|
Provision for Tax
|
200.30 | -433.00 | 251.02 | 390.82 | 305.23 |
|
Profit after Tax (Net Income)
|
468.14 | 1,321.00 | 891.36 | 1,374.70 | 937.98 |
|
Minority Interest
|
-82.12 | 0.00 | 0.00 | -29.99 | 0.00 |
|
Consolidated Profit
|
11.89 | 946.00 | 178.87 | 193.68 | 108.98 |
Liabilities ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,384.92 | 11,603.00 | 4,871.95 | 8,641.40 | 7,777.00 |
|
Minority Interest
|
-82.12 | 0.00 | 0.00 | -29.99 | 0.00 |
|
Non-Current Liabilities
|
3,805.55 | 5,716.00 | 2,143.17 | 4,993.04 | 7,999.00 |
|
Current Liabilities
|
1,122.30 | 2,285.00 | 629.31 | 1,945.05 | 3,187.00 |
|
Total Liabilities
|
9,832.63 | 20,390.00 | 7,421.95 | 14,289.84 | 9,253.00 |
Assets ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,416.25 | 17,684.00 | 7,178.01 | 14,814.38 | 391.00 |
|
Current Assets
|
1,065.11 | 1,920.00 | 466.41 | 765.11 | 1,817.00 |
|
Total Assets
|
9,832.63 | 20,390.00 | 7,421.95 | 14,289.84 | 9,253.00 |
|
Total Debt*
|
2,288.11 | 4,959.00 | 918.26 | 4,652.97 | 6,614.00 |
|
Net Current Assets
|
-57.19 | -365.00 | -162.90 | -1,179.94 | -1,370.00 |
Cashflow ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,247.81 | 3,652.00 | 1,171.32 | 1,630.93 | 2,011.00 |
|
Cash Flow from Investing Activities
|
-1,028.93 | -2,884.00 | -641.39 | -1,077.81 | -1,468.00 |
|
Cash from Financing Activities
|
-264.07 | -762.00 | -834.22 | -343.12 | -175.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.43 | 7.03 | 11.50 | 5.34 | 8.79 |
|
ROE (%)
|
7.36 | 11.41 | 18.82 | 16.10 | 12.81 |
|
ROA (%)
|
4.22 | 6.02 | 11.10 | 8.64 | 5.79 |
|
EBIT Margin (%)
|
-893.38 | 12.33 | 32.82 | 31.93 | 27.46 |
|
Net Margin (%)
|
14.83 | 12.93 | 25.48 | 22.74 | 13.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.98 | 14.78 | 21.94 | 23.91 | 109.91 |
|
EBIT Growth (%)
|
-8,171.89 | 84.21 | 49.33 | 173.36 | 70.47 |
|
Net Profit Growth (%)
|
228.11 | 459.75 | 55.35 | 150.98 | 28.97 |
|
EPS Growth (%)
|
227.09 | 437.43 | 57.68 | 153.47 | -54.35 |
|
Book Value Growth (%)
|
2.71 | 6.25 | 17.87 | 18.55 | -20.45 |
Valuation Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.19 | 8.19 | 12.85 | 16.90 | 3.32 |
|
Price / Book Value
|
0.88 | 0.91 | 1.96 | 1.42 | 0.45 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.03 | 5.20 | 7.52 | 9.06 | 2.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.30 | 0.31 | 0.16 | 0.27 | 0.85 |
|
Short term debt to equity ratio
|
0.04 | 0.01 | 0.01 | 0.11 | 0.00 |
|
Current Ratio
|
0.95 | 0.84 | 0.74 | 0.39 | 0.57 |
|
Quick Ratio
|
0.89 | 0.84 | 0.74 | 0.39 | 0.57 |
|
Interest Coverage
|
1.02 | 3.39 | 16.62 | 14.30 | 2.93 |
Operating Efficiency Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Range Resources Corp (RRC) | Antero Resources Corp (AR) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.54 | 14.38 | 8.64 | 7.49 | 17.11 |
|
Asset Turnover
|
0.28 | 0.47 | 0.44 | 0.38 | 0.42 |
|
Receivable days
|
37.77 | 47.62 | 40.32 | 36.25 | 40.07 |
|
Inventory Days
|
10.12 | -- | -- | -- | -- |
|
Payable days
|
90.30 | 24.15 | 27.53 | 9.97 | 13.55 |
|
Cash Conversion Cycle
|
-42.42 | -- | -- | -- | -- |