Market cap
$5,487 Mln
Revenue (TTM)
$3,024 Mln
P/E Ratio
18.2
P/B Ratio
1
Div. Yield
3.7 %
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,487 | 18,449 | 11,664 | 9,504 | 8,953 |
Revenue ($ Mln) |
3,024 | 9,637 | 5,617 | 3,311 | 5,508 |
Net Profit ($ Mln) |
294.05 | 920.00 | 1,083.74 | 860.35 | 1,000.07 |
Net Margin (%) |
9.72 | 9.55 | 19.29 | 25.99 | 18.16 |
RoE (%) |
4.66 | 8.11 | 13.16 | 19.06 | 15.85 |
Price to Earnings |
18.23 | 18.32 | 10.87 | 11.14 | 6.40 |
Price-To-Book |
1.01 | 1.58 | 1.39 | 2.00 | 1.10 |
Income Statement ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,023.69 | 9,637.00 | 5,616.91 | 3,310.59 | 5,508.30 |
|
Cost of Revenue
|
534.42 | 3,596.00 | 4,155.31 | 1,725.19 | 2,121.03 |
|
Gross Profit
|
577.76 | 2,496.00 | 1,108.25 | 1,020.27 | 1,005.00 |
|
Operating Expenses
|
1,932.41 | 5,117.00 | 282.90 | 476.26 | 1,938.47 |
|
Operating Profit (EBIT)
|
556.87 | 924.00 | 1,178.70 | 1,109.14 | 1,448.80 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
478.59 | 276.00 | 1,460.94 | 1,101.70 | 1,324.50 |
|
Provision for Tax
|
165.10 | -644.00 | 337.78 | 241.35 | 324.43 |
|
Profit after Tax (Net Income)
|
294.05 | 920.00 | 1,083.74 | 860.35 | 1,000.07 |
|
Minority Interest
|
-52.36 | 0.00 | -39.42 | 0.00 | 0.00 |
|
Consolidated Profit
|
8.92 | 1,094.00 | 269.86 | 323.02 | 264.07 |
Liabilities ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,259.01 | 11,499.00 | 8,316.90 | 4,708.75 | 7,813.00 |
|
Minority Interest
|
-52.36 | 0.00 | -39.42 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,672.58 | 5,550.00 | 5,186.97 | 2,207.19 | 7,956.00 |
|
Current Liabilities
|
1,202.37 | 2,232.00 | 1,728.77 | 644.84 | 3,089.00 |
|
Total Liabilities
|
9,832.63 | 20,390.00 | 14,289.84 | 7,421.95 | 9,253.00 |
Assets ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,251.29 | 17,031.00 | 14,539.06 | 7,116.13 | 16,958.00 |
|
Current Assets
|
1,026.84 | 2,249.00 | 693.57 | 418.33 | 1,900.00 |
|
Total Assets
|
9,832.63 | 20,390.00 | 14,289.84 | 7,421.95 | 9,253.00 |
|
Total Debt*
|
2,261.15 | 4,918.00 | 4,615.31 | 1,016.56 | 7,036.00 |
|
Net Current Assets
|
-175.52 | 17.00 | -1,035.20 | -226.51 | -1,189.00 |
Cashflow ($ Mln)
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,247.81 | 3,652.00 | 1,630.93 | 1,171.32 | 2,011.00 |
|
Cash Flow from Investing Activities
|
-1,028.93 | -2,884.00 | -1,077.81 | -641.39 | -1,468.00 |
|
Cash from Financing Activities
|
-264.07 | -762.00 | -343.12 | -834.22 | -175.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.43 | 7.03 | 5.34 | 11.50 | 8.79 |
|
ROE (%)
|
4.66 | 8.11 | 13.16 | 19.06 | 15.85 |
|
ROA (%)
|
2.65 | 4.17 | 6.96 | 10.86 | 6.29 |
|
EBIT Margin (%)
|
-940.85 | 6.87 | 28.05 | 33.73 | 34.39 |
|
Net Margin (%)
|
9.72 | 9.55 | 19.29 | 25.99 | 18.16 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.82 | 4.67 | 18.76 | 19.05 | 77.52 |
|
EBIT Growth (%)
|
-5,749.89 | -37.78 | 172.50 | 70.10 | 56.88 |
|
Net Profit Growth (%)
|
3.27 | 54.62 | 140.24 | 79.19 | 23.05 |
|
EPS Growth (%)
|
4.67 | 54.21 | 142.52 | 81.80 | -45.63 |
|
Book Value Growth (%)
|
-0.87 | 2.24 | 14.77 | 15.80 | -18.48 |
Valuation Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.19 | 8.19 | 16.90 | 12.85 | 3.32 |
|
Price / Book Value
|
0.88 | 0.91 | 1.42 | 1.96 | 0.45 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.77 | 5.20 | 9.06 | 7.36 | 2.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 0.32 | 0.29 | 0.18 | 0.85 |
|
Short term debt to equity ratio
|
0.05 | 0.01 | 0.09 | 0.01 | 0.05 |
|
Current Ratio
|
0.85 | 1.01 | 0.40 | 0.65 | 0.62 |
|
Quick Ratio
|
0.80 | 1.01 | 0.40 | 0.65 | 0.62 |
|
Interest Coverage
|
0.98 | 1.72 | 13.72 | 14.31 | 3.32 |
Operating Efficiency Ratios
| Murphy Oil (MUR) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.65 | 14.13 | 0.45 | 8.76 | 17.95 |
|
Asset Turnover
|
0.27 | 0.44 | 0.36 | 0.42 | 0.35 |
|
Receivable days
|
37.77 | 47.62 | 36.25 | 40.32 | 40.07 |
|
Inventory Days
|
10.12 | -- | -- | -- | -- |
|
Payable days
|
90.30 | 24.15 | 9.97 | 27.53 | 13.55 |
|
Cash Conversion Cycle
|
-42.42 | -- | -- | -- | -- |