Market cap
$889 Mln
Revenue (TTM)
$592 Mln
P/E Ratio
24.3
P/B Ratio
2.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
591.92
|
585.17
|
564.84
|
573.21
|
616.55
|
585.19
|
|||||
|
Cost of Revenue
|
233.08
|
238.05
|
169.22
|
205.21
|
309.93
|
219.63
|
|||||
|
Gross Profit
|
358.84
|
347.12
|
395.63
|
368.01
|
306.62
|
365.55
|
|||||
|
Operating Expenses
|
307.65
|
301.88
|
237.12
|
268.60
|
279.47
|
299.98
|
|||||
|
Operating Profit (EBIT)
|
51.19
|
45.24
|
158.51
|
99.41
|
27.15
|
65.58
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
51.19
|
45.24
|
111.99
|
99.41
|
27.15
|
65.58
|
|||||
|
Provision for Tax
|
11.85
|
10.66
|
22.24
|
22.06
|
5.91
|
11.66
|
|||||
|
Profit after Tax (Net Income)
|
39.35
|
34.59
|
89.74
|
77.35
|
21.23
|
53.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
21.23
|
53.92
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
362.18
|
351.01
|
436.99
|
424.43
|
385.23
|
373.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
651.59
|
665.12
|
528.91
|
577.95
|
681.53
|
787.23
|
|||||
|
Current Liabilities
|
65.27
|
38.00
|
42.59
|
53.97
|
50.56
|
58.04
|
|||||
|
Total Liabilities
|
1,144.30
|
1,054.12
|
1,008.49
|
1,056.35
|
1,117.32
|
1,218.30
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,051.06
|
1,024.75
|
998.76
|
1,041.42
|
1,100.81
|
1,199.06
|
|||||
|
Current Assets
|
27.98
|
29.37
|
9.73
|
14.93
|
16.51
|
19.24
|
|||||
|
Total Assets
|
1,107.02
|
1,054.12
|
1,008.49
|
1,056.35
|
1,117.32
|
1,218.30
|
|||||
|
Total Debt*
|
648.07
|
661.19
|
525.56
|
577.95
|
679.00
|
779.85
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
259.36
|
254.16
|
265.78
|
291.55
|
272.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-232.88
|
-152.75
|
-135.14
|
-180.58
|
-451.89
|
|||||
|
Cash from Financing Activities
|
--
|
-6.83
|
-103.52
|
-135.32
|
-113.70
|
182.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
8.38
|
7.29
|
16.48
|
13.44
|
3.41
|
8.72
|
|||||
|
Cash EPS ($)
|
--
|
9.18
|
18.34
|
15.33
|
4.12
|
9.53
|
|||||
|
Adjusted Book Value ($)
|
--
|
73.97
|
80.24
|
73.76
|
61.82
|
60.35
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
54.66
|
46.67
|
46.19
|
46.79
|
44.08
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
53.84
|
45.99
|
45.16
|
45.85
|
43.10
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.50
|
9.13
|
7.49
|
1.92
|
5.25
|
|||||
|
ROE (%)
|
11.03
|
8.78
|
20.84
|
19.11
|
5.60
|
13.86
|
|||||
|
ROA (%)
|
3.68
|
3.35
|
8.69
|
7.12
|
1.82
|
4.96
|
|||||
|
EBIT Margin (%)
|
8.65
|
7.73
|
27.41
|
17.34
|
4.40
|
11.21
|
|||||
|
Net Margin (%)
|
6.65
|
5.91
|
15.89
|
13.49
|
3.44
|
9.21
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.20
|
0.04
|
-0.01
|
-0.07
|
0.05
|
0.11
|
|||||
|
EBIT Growth (%)
|
-49.48
|
-70.78
|
55.75
|
266.20
|
-58.61
|
-41.13
|
|||||
|
Net Profit Growth (%)
|
2.89
|
-61.46
|
16.03
|
264.29
|
-60.62
|
-38.92
|
|||||
|
EPS Growth (%)
|
-43.62
|
-0.56
|
0.23
|
2.94
|
-0.61
|
-0.36
|
|||||
|
Book Value Growth (%)
|
-2.27
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.27
|
18.53
|
7.68
|
10.79
|
24.44
|
21.99
|
|||||
|
Price / Book Value
|
2.46
|
1.83
|
1.58
|
1.97
|
1.35
|
3.18
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
23.90
|
7.34
|
12.70
|
31.05
|
25.20
|
|||||
|
Close Price ($)
|
223.83
|
135.04
|
126.55
|
144.98
|
83.29
|
191.84
|
|||||
|
High Price ($)
|
227.61
|
185.48
|
161.63
|
160.08
|
209.88
|
265.75
|
|||||
|
Low Price ($)
|
110.00
|
104.99
|
101.85
|
75.40
|
58.44
|
123.17
|
|||||
|
Market Cap ($ Cr)
|
888.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.58
|
1.88
|
1.20
|
1.36
|
1.76
|
2.09
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.05
|
0.05
|
0.06
|
0.00
|
|||||
|
Current Ratio
|
0.43
|
0.77
|
0.23
|
0.28
|
0.33
|
0.33
|
|||||
|
Quick Ratio
|
0.43
|
--
|
--
|
0.28
|
17,559.14
|
16,979.30
|
|||||
|
Interest Coverage
|
2.00
|
0.92
|
3.63
|
2.06
|
0.54
|
1.96
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
142.71
|
143.87
|
143.93
|
0.54
|
143.99
|
168.41
|
|||||
|
Asset Turnover
|
0.55
|
0.57
|
0.55
|
0.53
|
0.53
|
0.54
|
|||||
|
Receivable days
|
--
|
516.46
|
263.85
|
283.83
|
554.89
|
536.52
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
-790,082.88
|
-1,103,830.52
|
-819,443.83
|
|||||
|
Payable days
|
--
|
61.65
|
103.97
|
93.03
|
63.99
|
82.39
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
159.87
|
-789,892.08
|
-1,103,339.63
|
-818,989.69
|