Market cap
$162 Mln
Revenue (TTM)
$677 Mln
P/E Ratio
1.5
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.08 | -8.82 | -8.66 | -11.92 | -12.41 |
| EBIT | 114.95 | -99.62 | -102.50 | 82.14 | 39.86 |
| Net Profit | 127.07 | -98.82 | -109.12 | 82.83 | 69.68 |
| EPS | 127.05 | -99.90 | -100.80 | 25.48 | -166.61 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -- | -- | -4.26 | 162.51 | -30.06 |
| Net Margin
| -- | -- | -14.78 | -- | -- |
| Return on equity
| -- | -- | -33.52 | -265.23 | 36.87 |
| Return on Capital
| -- | -- | -- | 182.79 | -63.01 |
| Return on Assets
| -- | -- | -9.44 | 141.08 | -45.12 |
| Debt to Equity (x)
| -- | -- | 1.52 | 1.47 | -1.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
182.79
|
-63.01
|
-14.46
|
-14.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-33.52
Lower than Peers by 66.20
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-33.52
|
-265.23
|
36.87
|
15.54
|
15.54
|
|
Peer Median
|
32.68
|
--
|
--
|
--
|
--
|
ROA
-9.44
Lower than Peers by 15.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-9.44
|
141.08
|
-45.12
|
-11.17
|
-11.17
|
|
Peer Median
|
5.56
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.26
Lower than Peers by 23.41
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-4.26
|
162.51
|
-30.06
|
8.96
|
2.50
|
|
Peer Median
|
19.15
|
--
|
--
|
--
|
--
|
Net Margin
-14.78
Lower than Peers by 25.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-14.78
|
148.60
|
-43.99
|
-12.62
|
-12.62
|
|
Peer Median
|
10.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.66
Lower than Peers by 13.83
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-8.66
|
-0.10
|
-0.12
|
-0.15
|
-0.14
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
EBIT Growth
-102.50
Lower than Peers by 117.82
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-102.50
|
588.89
|
-1,161.14
|
-28.89
|
107.79
|
|
Peer Median
|
15.32
|
--
|
--
|
--
|
--
|
Net Profit Growth
-109.12
Lower than Peers by 126.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-109.12
|
405.47
|
-207.96
|
55.35
|
56.30
|
|
Peer Median
|
17.45
|
--
|
--
|
--
|
--
|
EPS Growth
-100.80
Lower than Peers by 118.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-100.80
|
1.27
|
-2.01
|
--
|
0.61
|
|
Peer Median
|
17.30
|
--
|
--
|
--
|
--
|
Book Value Growth
-93.63
Lower than Peers by 103.80
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-93.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.17
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.52
Lower than Peers by 1.31
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
1.52
|
1.47
|
-1.33
|
-1.96
|
-1.96
|
|
Peer Median
|
2.83
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
0.00
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.38
Higher than Peers by 0.49
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
1.38
|
1.69
|
0.59
|
0.87
|
0.87
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Quick Ratio
1.38
Higher than Peers by 0.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
1.38
|
--
|
--
|
0.87
|
0.87
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.39
Lower than Peers by 5.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
-0.39
|
18.21
|
-2.17
|
0.73
|
0.23
|
|
Peer Median
|
5.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.35
Lower than Peers by 3.84
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
2.35
|
2.30
|
1.84
|
1.68
|
1.68
|
|
Peer Median
|
6.20
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
0.64
|
0.95
|
1.03
|
0.88
|
0.88
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
7.92
|
6.82
|
8.05
|
8.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
--
|
0.10
|
11.09
|
10.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
24.65
|
26.23
|
20.14
|
18.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
--
|
-19.31
|
-1.00
|
-0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1.54
Lower than Peers by 20.17
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
1.54
|
0.28
|
0.00
|
--
|
-0.07
|
|
Peer Median
|
21.71
|
--
|
--
|
--
|
--
|
Price / Book Value
0.59
Lower than Peers by 6.79
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
0.59
|
0.92
|
0.00
|
--
|
-0.01
|
|
Peer Median
|
7.38
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
0.34
|
0.49
|
-6.86
|
10.41
|
18.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
162
Lower than Peers by 269
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Jan-24
|
Dec-23
|
|---|---|---|---|---|---|
|
WW International (WW)
|
162
|
--
|
--
|
--
|
--
|
|
Peer Median
|
431
|
--
|
--
|
--
|
--
|