Market cap
$7,338 Mln
Revenue (TTM)
$6,677 Mln
P/E Ratio
30.9
P/B Ratio
1.5
Div. Yield
1.1 %
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,338 | 10,662 | 9,430 | 7,446 | 2,369 |
Revenue ($ Mln) |
6,677 | 3,696 | 10,610 | 2,448 | 2,042 |
Net Profit ($ Mln) |
149.00 | 529.00 | 556.30 | 285.40 | 343.30 |
Net Margin (%) |
2.23 | 14.31 | 5.24 | 11.66 | 16.81 |
RoE (%) |
4.25 | 27.51 | 12.28 | 19.75 | 29.67 |
Price to Earnings |
30.87 | 19.77 | 17.16 | 26.46 | 7.00 |
Price-To-Book |
1.50 | 5.21 | 2.04 | 4.97 | 2.06 |
Income Statement ($ Mln)
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,677.00 | 3,696.00 | 10,610.30 | 2,447.90 | 2,042.40 |
|
Cost of Revenue
|
5,497.00 | 2,235.00 | 8,923.50 | 1,733.90 | 1,510.50 |
|
Gross Profit
|
1,051.00 | 1,456.00 | 1,819.00 | 631.20 | 572.70 |
|
Operating Expenses
|
798.00 | 538.00 | 889.20 | 301.80 | 216.70 |
|
Operating Profit (EBIT)
|
382.00 | 923.00 | 797.60 | 412.20 | 315.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
190.00 | 689.00 | 693.50 | 372.70 | 482.10 |
|
Provision for Tax
|
45.00 | 160.00 | 137.20 | 87.30 | 119.70 |
|
Profit after Tax (Net Income)
|
149.00 | 529.00 | 556.30 | 285.40 | 343.30 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -13.90 |
|
Consolidated Profit
|
128.00 | 0.00 | 330.00 | 128.90 | 216.90 |
Liabilities ($ Mln)
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,925.00 | 1,979.00 | 4,527.30 | 1,507.60 | 1,143.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -13.90 |
|
Non-Current Liabilities
|
3,562.00 | 5,416.00 | 2,476.90 | 619.50 | 6,537.60 |
|
Current Liabilities
|
1,857.00 | 1,322.00 | 3,047.30 | 312.90 | 548.70 |
|
Total Liabilities
|
6,139.00 | 6,082.00 | 10,072.40 | 2,392.60 | 8,424.40 |
Assets ($ Mln)
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,968.00 | 6,328.00 | 4,815.10 | 1,583.10 | 7,082.60 |
|
Current Assets
|
3,376.00 | 2,389.00 | 5,236.40 | 856.90 | 1,149.40 |
|
Total Assets
|
6,139.00 | 6,082.00 | 10,072.40 | 2,392.60 | 8,424.40 |
|
Total Debt*
|
2,687.00 | 4,114.00 | 1,102.80 | 485.80 | 5,226.50 |
|
Net Current Assets
|
1,519.00 | 1,067.00 | 2,189.10 | 544.00 | 600.70 |
Cashflow ($ Mln)
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
440.00 | 824.00 | 783.40 | 254.70 | 359.70 |
|
Cash Flow from Investing Activities
|
32.00 | -184.00 | -204.90 | -527.90 | -385.60 |
|
Cash from Financing Activities
|
-123.00 | 69.00 | -315.90 | 244.50 | -24.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.68 | 14.06 | 11.57 | 14.44 | 3.78 |
|
ROE (%)
|
4.25 | 27.51 | 12.28 | 19.75 | 29.67 |
|
ROA (%)
|
1.52 | 6.64 | 4.31 | 11.57 | 3.80 |
|
EBIT Margin (%)
|
3.01 | 23.54 | 7.69 | 16.06 | 36.43 |
|
Net Margin (%)
|
2.23 | 14.31 | 5.24 | 11.66 | 16.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.17 | 15.50 | 2.18 | 23.97 | -18.95 |
|
EBIT Growth (%)
|
-45.53 | -14.62 | -16.86 | 29.56 | 71.27 |
|
Net Profit Growth (%)
|
-16.76 | -30.58 | -14.47 | 28.79 | 255.75 |
|
EPS Growth (%)
|
-26.33 | -28.51 | -12.30 | 29.13 | 265.01 |
|
Book Value Growth (%)
|
44.63 | 14.24 | 4.92 | 19.05 | 15.08 |
Valuation Ratios
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.01 | 13.21 | 12.39 | 27.08 | 8.55 |
|
Price / Book Value
|
1.69 | 4.41 | 1.77 | 4.83 | 2.01 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.89 | 9.41 | 7.67 | 17.20 | 7.76 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.54 | 2.07 | 0.13 | 0.30 | 4.57 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.11 | 0.01 | 0.00 |
|
Current Ratio
|
1.82 | 1.81 | 1.72 | 2.74 | 2.09 |
|
Quick Ratio
|
0.93 | 1.17 | 0.96 | 1.21 | 1.12 |
|
Interest Coverage
|
18.27 | 5.20 | 6.73 | 19.18 | 2.84 |
Operating Efficiency Ratios
| Terex (TEX) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Federal Signal (FSS) | Trinity (TRN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.33 | 24.65 | 22.86 | 11.80 | 16.94 |
|
Asset Turnover
|
0.68 | 0.46 | 0.82 | 0.99 | 0.23 |
|
Receivable days
|
46.25 | 42.05 | 72.78 | 40.92 | 67.58 |
|
Inventory Days
|
94.28 | 74.15 | 98.51 | 94.61 | 108.97 |
|
Payable days
|
52.78 | 47.24 | 47.07 | 20.86 | 60.09 |
|
Cash Conversion Cycle
|
87.75 | 68.96 | 124.22 | 114.67 | 116.45 |