Service Corporation International (SCI) Peer Comparison

$81.43

$-0.21 (-0.26%)

As on 01-Sep-2026 16:00EDT

Market cap

$11,363 Mln

Revenue (TTM)

$4,369 Mln

P/E Ratio

21.7

P/B Ratio

7.4

Div. Yield

1.6 %

Edit

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Market cap ($ Mln)	11,363	5,711	4,312	3,580	2,057
Revenue ($ Mln)	4,369	2,147	1,964	3,026	1,787
Net Profit ($ Mln)	628.29	274.00	101.50	175.04	176.17
Net Margin (%)	14.38	12.76	5.17	5.78	9.86
RoE (%)	39.56	104.18	28.03	15.34	22.01
Price to Earnings	21.71	21.87	41.74	23.37	12.60
Price-To-Book	7.38	20.08	10.44	3.74	2.50

Income Statement ($ Mln)

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Operating Revenue	4,369.37	2,147.00	1,964.00	3,026.43	1,787.14
Cost of Revenue	3,232.19	1,019.00	1,212.10	2,318.89	882.52
Gross Profit	1,140.07	1,068.00	658.50	691.05	946.16
Operating Expenses	158.50	699.00	401.20	395.04	733.50
Operating Profit (EBIT)	978.67	429.00	350.70	311.11	300.35
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	720.15	362.00	176.30	261.21	160.05
Provision for Tax	91.74	89.00	72.60	86.18	1.52
Profit after Tax (Net Income)	628.29	274.00	101.50	175.04	176.17
Minority Interest	-0.24	0.00	0.00	0.00	0.00
Consolidated Profit	276.87	0.00	-7.80	0.00	0.00

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Shareholder's Funds	1,537.25	284.00	416.70	943.52	833.29
Minority Interest	-0.24	0.00	0.00	0.00	0.00
Non-Current Liabilities	16,830.51	1,467.00	2,659.50	1,874.86	2,329.22
Current Liabilities	846.23	435.00	405.40	971.67	376.73
Total Liabilities	18,654.51	2,142.00	2,670.40	4,146.19	4,159.92

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Non-Current Assets	18,764.75	1,494.00	3,197.20	3,325.00	2,985.29
Current Assets	449.75	692.00	284.40	465.05	553.95
Total Assets	18,654.51	2,142.00	2,670.40	4,146.19	4,159.92
Total Debt*	5,303.17	1,176.00	1,979.30	2,054.79	2,220.44
Net Current Assets	-396.48	257.00	-121.00	-506.62	177.22

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Cash From Operating Activities	942.80	415.00	297.20	347.68	330.54
Cash Flow from Investing Activities	-548.28	31.00	-201.10	-103.79	232.73
Cash from Financing Activities	-374.73	-302.00	-112.90	-230.38	-564.97
Net Cash Inflow / Outflow	--	--	--	--	--

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
ROCE (%)	8.11	17.51	11.04	6.26	3.49
ROE (%)	39.56	104.18	28.03	15.34	22.01
ROA (%)	3.24	10.52	3.00	3.68	3.98
EBIT Margin (%)	22.40	11.74	16.24	10.28	10.71
Net Margin (%)	14.38	12.76	5.17	5.78	9.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Revenue Growth (%)	2.89	9.26	16.08	8.46	-10.16
EBIT Growth (%)	2.03	-37.16	-20.07	8.80	210.20
Net Profit Growth (%)	17.45	6.61	-63.49	-1.03	167.00
EPS Growth (%)	21.47	11.75	-63.34	3.85	164.86
Book Value Growth (%)	2.11	18.88	32.67	-24.65	11.56

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Price / Earnings	20.28	16.05	22.21	29.74	17.40
Price / Book Value	6.72	16.92	13.82	4.29	3.18
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	11.93	9.15	12.33	18.01	12.73
Market Cap ($ Cr)	--	--	--	--	--

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Debt to Equity	3.32	3.98	3.77	1.14	1.99
Short term debt to equity ratio	0.13	0.10	0.07	0.35	0.03
Current Ratio	0.53	1.59	0.70	0.48	1.47
Quick Ratio	0.49	1.59	0.58	0.48	1.33
Interest Coverage	3.79	5.76	3.92	6.23	2.64

	Service Corporation International (SCI)	Frontdoor (FTDR)	Valvoline (VVV)	Bright Horizons Family Solutions (BFAM)	Driven Brands Holdings (DRVN)
Debtors to sales (%)	2.38	0.51	5.35	6.90	8.69
Asset Turnover	0.23	0.82	0.58	0.64	0.40
Receivable days	8.41	1.75	18.79	35.94	36.73
Inventory Days	3.95	--	14.29	--	23.90
Payable days	25.20	28.51	41.03	4.96	37.53
Cash Conversion Cycle	-12.83	--	-7.95	--	23.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.