Market cap
$12,760 Mln
Revenue (TTM)
$1,174 Mln
P/E Ratio
90.5
P/B Ratio
21.7
Div. Yield
0 %
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
12,760 | 5,170,597 | 1,569,331 | 994,340 | 204,752 |
Revenue ($ Mln) |
1,174 | 302,969 | 89,104 | 133,188 | 9,450 |
Net Profit ($ Mln) |
153.94 | 192,879.00 | 38,265.00 | 84,969.00 | 2,639.90 |
Net Margin (%) |
13.11 | 63.66 | 42.94 | 63.80 | 27.93 |
RoE (%) |
23.71 | 99.87 | 42.62 | 88.26 | 16.08 |
Price to Earnings |
90.55 | 27.07 | 43.31 | 11.82 | 72.33 |
Price-To-Book |
21.73 | 23.78 | 17.46 | 12.29 | 12.65 |
Income Statement ($ Mln)
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,050.00 | 215,938.00 | 63,887.00 | 133,188.00 | 8,194.60 |
|
Cost of Revenue
|
508.40 | 62,475.00 | 20,593.00 | 25,684.00 | 4,013.90 |
|
Gross Profit
|
541.60 | 153,463.00 | 43,294.00 | 107,504.00 | 4,180.70 |
|
Operating Expenses
|
408.00 | 23,076.00 | 17,810.00 | 7,597.00 | 2,857.80 |
|
Operating Profit (EBIT)
|
133.60 | 130,387.00 | 25,484.00 | 99,907.00 | 1,338.40 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-20.60 | 141,450.00 | 22,729.00 | 99,730.00 | 3,046.60 |
|
Provision for Tax
|
19.80 | 21,383.00 | -397.00 | 14,761.00 | 376.50 |
|
Profit after Tax (Net Income)
|
-40.40 | 120,067.00 | 23,126.00 | 84,969.00 | 2,670.10 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 120,067.00 | -- | -- | -- |
Liabilities ($ Mln)
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
549.72 | 157,293.00 | 81,292.00 | 138,378.00 | 14,308.40 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
584.68 | 17,347.00 | 71,286.00 | 30,028.00 | 4,756.40 |
|
Current Liabilities
|
275.94 | 32,163.00 | 18,514.00 | 27,482.00 | 3,220.50 |
|
Total Liabilities
|
1,410.34 | 206,803.00 | 171,092.00 | 195,888.00 | 22,285.30 |
Assets ($ Mln)
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
755.22 | 81,198.00 | 139,519.00 | 104,818.00 | 15,824.70 |
|
Current Assets
|
655.12 | 125,605.00 | 31,573.00 | 91,070.00 | 6,460.60 |
|
Total Assets
|
1,410.34 | 206,803.00 | 171,092.00 | 195,888.00 | 22,285.30 |
|
Total Debt*
|
497.30 | 11,412.00 | 65,136.00 | 5,179.00 | 4,790.30 |
|
Net Current Assets
|
379.18 | 93,442.00 | 13,059.00 | 17,387.00 | 3,240.10 |
Cashflow ($ Mln)
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
181.17 | 102,718.00 | 27,537.00 | 89,675.00 | 1,750.50 |
|
Cash Flow from Investing Activities
|
-38.76 | -52,228.00 | -580.00 | -61,641.00 | 2,097.80 |
|
Cash from Financing Activities
|
-89.42 | -48,474.00 | -20,127.00 | 630.00 | -2,157.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.76 | 92.97 | 16.42 | 79.78 | 14.48 |
|
ROE (%)
|
-7.40 | 101.49 | 31.05 | 88.26 | 19.25 |
|
ROA (%)
|
-2.86 | 75.42 | 13.74 | 60.98 | 12.57 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-3.85 | 55.60 | 36.20 | 63.80 | 32.58 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.15 | 0.65 | 0.24 | 2.56 | 0.42 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
75.05 | 64.75 | 292.30 | 895.07 | 401.71 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.60 | -0.35 | 1.41 | -0.35 | 0.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.90 | 0.07 | 0.80 | 0.04 | 0.33 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.04 | 0.00 | 0.04 |
|
Current Ratio
|
2.37 | 3.91 | 1.71 | 3.31 | 2.01 |
|
Quick Ratio
|
1.66 | 3.24 | 1.58 | 2.94 | 1.58 |
|
Interest Coverage
|
0.49 | 547.14 | 8.08 | 942.52 | 16.04 |
Operating Efficiency Ratios
| Semtech (SMTC) | NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.68 | 17.81 | 19.02 | 27.18 | 26.68 |
|
Asset Turnover
|
0.74 | 1.36 | 0.38 | 0.96 | 0.39 |
|
Receivable days
|
66.84 | 52.04 | 52.83 | 62.34 | 71.65 |
|
Inventory Days
|
129.08 | 92.03 | 35.74 | 133.16 | 110.00 |
|
Payable days
|
51.50 | 47.13 | 28.57 | 47.28 | 77.16 |
|
Cash Conversion Cycle
|
144.42 | 96.94 | 60.00 | 148.21 | 104.49 |